Finance 2011-12
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Overview
Finance Overview
 Purpose 
 The purpose of the IPEDS Finance component is to collect basic financial information from items associated with the institution's General Purpose Financial Statements. 
   
   
   
   
  Resources:
To download the survey materials for this component: Survey Materials
 
 To access your prior year data submission for this component: Reported Data 

If you have questions about completing this survey, please contact the IPEDS Help Desk at 1-877-225-2568.

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Finance - Public institutions
Reporting Standard
Please indicate which reporting standards are used to prepare your financial statements:
      GASB (Governmental Accounting Standards Board), using standards of GASB 34 & 35
 FASB (Financial Accounting Standards Board)
Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data.

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Finance - Public institutions
General Information
GASB-Reporting Institutions (aligned form)
To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statements (GPFS). Please refer to the instructions specific to each screen of the survey for details and references.
1. Fiscal Year Calendar
This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2011.)
Beginning: month/year (MMYYYY)Month:Year:
And ending: month/year (MMYYYY)Month:Year:
2. Audit Opinion
Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.)
    UnqualifiedQualified
(Explain in
box below)
Don't know
(Explain in
box below)               
3. Reporting Model
GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ?
     Business Type Activities
 Governmental Activities
 Governmental Activities with Business-Type Activities
4. Intercollegiate Athletics
If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services?
 
    Auxiliary enterprises               
    Student services               
    Does not participate in intercollegiate athletics               
    Other (specify in box below)               
5. Endowment Assets
Does this institution or any of its foundations or other affiliated organizations own endowment assets ?
    Yes - (report endowment assets)               
 No
You may use the space below to provide context for the data you've reported above.

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part A - Statement of Net Assets
 
Line no. Current year amountPrior year amount
 Current Assets  
01Total current assets 36,387,596
 
 Noncurrent Assets  
31Depreciable capital assets, net of depreciation 31,378,920
04Other noncurrent assets
CV=[A05-A31]
7,911,591 6,156,220
05Total noncurrent assets 37,535,140
 
06Total assets
CV=(A01+A05)
77,611,520 73,922,736
 
 Current Liabilities  
07Long-term debt, current portion 156,151
08Other current liabilities
CV=(A09-A07)
15,149,120 21,020,709
09Total current liabilities 21,176,860
 
 Noncurrent Liabilities  
10Long-term debt 4,029,930
11Other noncurrent liabilities
CV=(A12-A10)
2,887,580 3,059,466
12Total noncurrent liabilities 7,089,396
 
13Total liabilities
CV=(A09+A12)
22,509,059 28,266,256
 
 Net Assets  
14Invested in capital assets, net of related debt 27,192,838
15Restricted-expendable 15,836,747
16Restricted-nonexpendable 3,310
17Unrestricted
CV=[A18-(A14+A15+A16)]
10,695,967 2,623,585
18Total net assets
CV=(A06-A13)
55,102,461 45,656,480
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part A - Statement of Net Assets (Page 2)
 
Line No.DescriptionEnding balancePrior year
Ending balance
 Capital Assets  
 
21Land & land improvements418,983
22Infrastructure3,447,330
23Buildings40,296,730
32Equipment, including art and library collections20,472,028
27Construction in progress2,210,125
Total for Plant, Property and Equipment
CV
= (A21+ .. A27)
67,814,23066,845,196
28Accumulated depreciation35,466,277
33Intangible assets, net of accumulated amortization0
34Other capital assets0
 
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part B - Revenues and Other Additions
 Report in whole dollars only
 
Line No.Source of FundsCurrent year amountPrior year amount
 Operating Revenues  
01Tuition & fees, after deducting discounts & allowances 33,248
 Grants and contracts - operating  
02Federal operating grants and contracts7,472,624
03State operating grants and contracts13,469,116
04Local government/private operating grants and contracts18,146,64311,924,433
04aLocal government operating grants and contracts8,154,956
04bPrivate operating grants and contracts3,769,477
05Sales & services of auxiliary enterprises,
after deducting discounts & allowances
0
26Sales & services of educational activities10,435,634
08Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)]
84,71689,573
09Total operating revenues43,424,628
 
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part B - Revenues and Other Additions
 
Line No.Source of fundsCurrent year amountPrior year amount
 Nonoperating Revenues  
10Federal appropriations7,303,129
11State appropriations57,149,408
12Local appropriations, education district taxes, & similar support0
 Grants-nonoperating  
13Federal nonoperating grants 0
14State nonoperating grants0
15Local government nonoperating grants0
16Gifts, including contributions from affiliated organizations2,871,283
17Investment income1,139,596
18Other nonoperating revenues
CV=[B19-(B10+...+B17)]
1,539,884275,055
19Total nonoperating revenues68,738,471
27Total operating and nonoperating revenues CV=[B19+B09]132,651,045112,163,099
2812-month Student FTE from E12
CV
=[B28a+B28b]
28aUndergraduates
28bGraduates
29Total operating and nonoperating revenues per student FTE CV=[B27/B28]
 
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part B - Revenues and Other Additions
 
Line No.Source of fundsCurrent year amountPrior year amount
 Other Revenues and Additions  
20Capital appropriations513,684
21Capital grants & gifts0
22Additions to permanent endowments0
23Other revenues & additions
CV=[B24-(B20+...+B22)]
00
24Total other revenues and additions513,684
 
25Total all revenues and other additions
CV=[B09+B19+B24]
136,135,294112,676,783
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part C - Expenses and Other Deductions
 Report in whole dollars only                              
  12345678
Line No.DescriptionTotal amountSalaries & wagesEmployee fringe benefitsOperation and maintenance of plantDepreciationInterestAll other                    PY Total
Amount
 Expenses and Deductions 
01Instruction47,63564,767
02Research3,4750
03Public service16,664,18580,520,444
05Academic support5,846,28421,083,697
06Student services362,2831,440,091
07Institutional support703,1926,404,863
08Operation & maintenance
of plant
(see instructions)
01,165,8420
10Scholarships and fellowships
expenses
, excluding discounts & allowances
 00
11Auxiliary enterprises00
14Other expenses
& deductions
CV=[C19-(C01+...+C13)]
11,857,086000247,917011,609,16910,636,232
19Total expenses & deductions0 36,402,065120,150,094
 Prior year amount120,150,09458,041,01526,528,9492,160,352 96,19933,323,579
2012-month Student FTE from E12
CV
=[C20a+C20b]
20aUndergraduates
20bGraduates
21Total expenses and deductions per student FTE CV=[C19/C20]
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part D - Summary of Changes In Net Assets
 
Line No.DescriptionCurrent year amountPrior year amount
01Total revenues & other additions (from B25)136,135,294112,676,783
 
02Total expenses & deductions (from C19)126,689,314120,150,094
 
03Change in net assets during year
CV=(D01-D02)
9,445,980-7,473,311
04Net assets beginning of year53,129,792
05Adjustments to beginning net assets and other gains or losses
CV=[D06-(D03+D04)]
1-1
06Net assets end of year (from A18)55,102,46145,656,480
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part H - Details of Endowment Assets
Line No.Value of Endowment AssetsMarket ValuePrior Year Amounts
  Include not only endowment assets held by the institution, but any assets held by private foundations affiliated with the institution.  
01Value of endowment assets at the beginning of the fiscal year  8,307,305
02Value of endowment assets at the end of the fiscal year  9,454,547
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part J - Revenue Data for Bureau of Census
Source and typeAmount
Total for all funds
and operations
(includes
endowment funds,
but excludes component units)
Education and general/independent operationsAuxiliary enterprises Hospitals Agriculture extension/experiment services
 (1)  (2)(3)(4)(5)
01Tuition and fees2,393,3812,393,381   
02Sales and services11,803,0900
03Federal grants/contracts (excludes Pell Grants)9,970,465
 Revenue from the state government:
04State appropriations, current & capital62,652,947
05State grants and contracts14,007,345
 Revenue from local governments:
06Local appropriation, current & capital0
07Local government grants/contracts8,802,782
08Receipts from property and non-property taxes 
09Gifts and private grants, including capital grants 
10Interest earnings 
11Dividend earnings 
12Realized capital gains 
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part K - Expenditure Data for Bureau of Census
CategoryAmount
Total for all funds and operations (includes endowment funds, but excludes component units)Education and general/
independent operations
Auxiliary enterprisesHospitals Agriculture extension/
experiment services
 (1)(2)(3)(4)(5)
01Salaries and wages58,863,3030
02Employee benefits, total28,543,2510
03Payment to state retirement funds (maybe included in line 02 above)7,367,288
04Current expenditures other than salaries24,305,385
 Capital outlay: 
05Construction878,785
06Equipment purchases4,084,783
07Land purchases0
08Interest on debt outstanding, all funds & activities 
09Scholarships/fellowships 
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part L - Debt and Assets, page 1

Debt
CategoryAmount
01Long-term debt outstanding at beginning of fiscal year
02Long-term debt issued during fiscal year
03Long-term debt retired during fiscal year
04Long-term debt outstanding at end of fiscal year
05Short-term debt outstanding at beginning of fiscal year
06Short-term debt outstanding at end of fiscal year
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381)
User ID: 55A0011

Part L - Debt and Assets, page 2
Assets
CategoryAmount
07Total cash and security assets held at end of fiscal year in sinking or debt service funds
08Total cash and security assets held at end of fiscal year in bond funds
09Total cash and security assets held at end of fiscal year in all other funds
 
You may use the space below to provide context for the data you've reported above.
 

Institution: University of Wisconsin Extension (260381) User ID: 55A0011
Summary
Finance Survey Summary

IPEDS collects important information regarding your institution. All data reported in IPEDS survey components become available in the IPEDS Data Center and appear as aggregated data in various Department of Education reports. Additionally, some of the reported data appears specifically for your institution through the College Navigator website and is included in your institution’s Data Feedback Report (DFR). The purpose of this summary is to provide you an opportunity to view some of the data that, when accepted through the IPEDS quality control process, will appear on the College Navigator website and/or your DFR. College Navigator is updated approximately three months after the data collection period closes and Data Feedback Reports will be available through the ExPT and sent to your institution’s CEO in November 2012.

Please review your data for accuracy. If you have questions about the data displayed below after reviewing the data reported on the survey screens, please contact the IPEDS Help Desk at: 1-877-225-2568 or ipedshelp@rti.org.

Core Revenues
Revenue Source Reported values Percent of total core revenues Core revenues per FTE enrollment
Tuition and fees $2,393,381 2% N/A
Government appropriations $71,730,159 53% N/A
Government grants and contracts $31,349,081 23% N/A
Private gifts, grants, and contracts $11,836,532 9% N/A
Investment income $1,914,202 1% N/A
Other core revenues $16,911,939 12% N/A
Total core revenues $136,135,294 100% N/A
 
Total revenues $136,135,294   N/A
Core revenues include tuition and fees; government appropriations (federal, state, and local); government grants and contracts; private gifts, grants, and contracts; investment income; other operating and nonoperating sources; and other revenues and additions. Core revenues exclude revenues from auxiliary enterprises (e.g., bookstores, dormitories), hospitals, and independent operations.



Core Expenses
Expense function Reported values Percent of total core expenses Core expenses per FTE enrollment
Instruction $205,439 0% N/A
Research $3,610 0% N/A
Public service $84,335,874 67% N/A
Academic support $22,727,976 18% N/A
Institutional support $6,381,015 5% N/A
Student services $1,178,314 1% N/A
Other core expenses $11,857,086 9% N/A
Total core expenses $126,689,314 100% N/A
 
Total expenses $126,689,314   N/A
Core expenses include expenses for instruction, research, public service, academic support, institutional support, student services, operation and maintenance of plant, depreciation, scholarships and fellowships expenses, other expenses, and nonoperating expenses.



  Calculated value
FTE enrollment
The full-time equivalent (FTE) enrollment used in this report is the sum of the institution’s FTE undergraduate enrollment and FTE graduate enrollment (as calculated from or reported on the 12-month Enrollment component). FTE is estimated using 12- month instructional activity (credit and/or contact hours). All doctor’s degree students are reported as graduate students.






Institution:  University of Wisconsin Extension (260381) User ID:  55A0011
Edit Report
 Finance
Institution: University of Wisconsin Extension (260381)
SourceDescriptionSeverityResolvedOptions
Screen: Part 1
Upload FileThe number entered, 2,393,381, does not lie within the expected range of between 16,624 and 49,872 when compared to last year's value. Please explain the difference if the value reported is correct. (Error #5302)ExplanationYesBack to survey data
Reason:Increase in tuition and fees due to increase in Independent Study Fees.
Screen: Part 2
Upload FileThis number is expected to be greater than zero since most institutions award Pell grants which should be reported as Federal nonoperating grants. Please explain. (Error #5168)ExplanationYesBack to survey data
Reason:UW Extension does not award Pell Grants.
Screen: Part 1
Screen EntryThe number entered, 236,748, has an expected range of between 48,100 and 144,298 based on last year's amount. Please explain this difference. (Error #5301)ExplanationYesBack to survey data
Reason:Differences are due to amortization of bond premium and discounts.