Finance 2006-07
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Finance - Public institutions
Reporting Standard
Please indicate which reporting standards are used to prepare your financial statements:
GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35
FASB (Financial Accounting Standard Board)
Please consult your business officer for the correct response before saving this screen.
Your response to this question will determine the forms you will receive for reporting finance data.
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Finance - Public institutions
General Information
Finance - Public Institutions
To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references.
1. Fiscal Year calendar
This report covers financial activities for the 12-month fiscal year:
(The fiscal year reported should be the most recent fiscal year ending before October 1, 2006.)
Beginning: month/year (MMYYYY)
Month:
Year:
And ending: month/year (MMYYYY)
Month:
Year:
2.
Audit Opinion
Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above?
(If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.)
Unqualified
Qualified
Don't know
3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ?
Business Type Activities
Governmental Activities
Governmental Activities with Business-Type Activities
4. If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services?
Auxiliary enterprises
Student services
Does not participate in intercollegiate athletics
Other (specify in caveats box below)
5. Does this institution or any of its foundations or other affiliated organizations own
endowment assets
?
Yes - (report endowment assets)
No
6.
Component Units
Each discretely presented
component unit
should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS
other than the institution itself
, whether that column represents a single component unit or a combination of component units.
Number of component unit columns on GPFS using FASB standards
Number of component unit columns on GPFS using GASB standards
Caveats:
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part A - Statement of Net Assets
Fiscal Year 2006
Report in whole dollars only
Line no.
Current year amount
Prior year amount
Current Assets
01
Total
Current Assets
28,395,761
Noncurrent Assets
02
Capital assets
- depreciable (gross)
52,131,843
03
Accumulated depreciation
(enter as a positive amount)
28,112,897
04
Other noncurrent assets
(CV)
CV
=[A05-(A02-A03)]
5,473,431
6,018,847
05
Total noncurrent assets
30,037,793
06
Total assets
(CV)
CV
=(A01+A05)
60,595,361
58,433,554
Current
Liabilities
07
Long-term debt, current portion
110,336
08
Other
current liabilities
(CV)
CV
=(A09-A07)
9,107,562
10,654,242
09
Total current liabilities
10,764,578
Noncurrent Liabilities
10
Long-term debt
1,034,990
11
Other noncurrent liabilities
(CV)
CV
=(A12-A10)
2,155,207
2,073,667
12
Total noncurrent liabilities
3,108,657
13
Total liabilities
(CV)
CV
=(A09+A12)
12,298,938
13,873,235
Net Assets
14
Invested in capital assets, net of related debt
22,931,674
15
Restricted-expendable
12,697,805
16
Restricted-nonexpendable
3,371
17
Unrestricted
(CV)
CV
=[A18-(A14+A15+A16)]
9,426,745
8,927,469
18
Total Net assets
(CV)
CV
=(A06-A13)
48,296,423
44,560,319
CV= Calculated Value
CAVEATS
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part A - Plant, Property, and Equipment
Fiscal Year 2006
Report in whole dollars only
Line No.
Description
Beginning
balance
Additions
Retirements
(CV)
Ending balance
Plant,Property, and Equipment
21
Land & land improvements
0
22
Infrastructure
0
23
Buildings
0
24
Equipment
464,852
25
Art and
library collections
0
26
Property obtained under
capital leases
(if not included in equipment)
0
27
Construction in progress
0
28
Accumulated depreciation
455,332
CV = (Beginning Balance + Additions - Ending Balance)
CAVEATS
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part B - Revenues and Other Additions
Fiscal Year 2006
Report in whole dollars only
Line No.
Source of Funds
Current year amount
Prior year amount
Operating
Revenues
01
Tuition & fees,
after deducting
discounts & allowances
58,846
Grants and contracts
- operating
02
Federal operating grants and contracts
7,644,617
03
State operating grants and contracts
8,309,434
04
Local/private operating grants and contracts
13,152,322
05
Sales & services of
auxiliary enterprises,
after deducting
discounts & allowances
0
08
Other sources - operating
(CV)
CV
=[B09-(B01+ ....+B07)]
8,648,246
8,966,664
09
Total operating revenues
38,131,883
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part B - Revenues and Other Additions
Fiscal Year 2006
Report in whole dollars only
Line No.
Source of funds
Current year amount
Prior year amount
Nonoperating
Revenues
10
Federal appropriations
9,735,315
11
State appropriations
51,049,148
12
Local appropriations, education district taxes, & similar support
0
Grants-nonoperating
13
Federal nonoperating grants
0
14
State nonoperating grants
0
15
Local nonoperating grants
0
16
Gifts
, including
contributions from affiliated organizations
2,727,906
17
Investment income
-2,352,162
18
Other nonoperating revenues
(CV)
CV
=[B19-(B10+...+B17)]
0
0
19
Total nonoperating revenues
61,160,207
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part B - Revenues and Other Additions
Fiscal Year 2006
Report in whole dollars only
Line No.
Resource of funds
Current year amount
Prior year amount
Other Revenues and Additions
20
Capital appropriations
1,166,402
21
Capital grants & gifts
60,133
22
Additions to permanent endowments
0
23
Other revenues & additions
(CV)
CV
=[B24-(B20+...+B22)]
500
4,066
24
Total other revenues and additions
1,230,601
25
Total all revenues and other additions
(CV)
CV
=(B09+B19+B24)
107,760,776
100,522,691
CV = Calculated Value
CAVEATS
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part C - Expenses and Other Deductions
Fiscal Year 2006
Report in whole
dollars only
1
2
3
4
5
Line No.
Description
Current year total
Salaries & wages
Employee fringe benefits
Depreciation
All other
Operating Expenses
01
Instruction
43,564
02
Research
0
03
Public service
14,675,127
05
Academic support
1,598,498
06
Student services
414,595
07
Institutional support
595,865
08
Operation & maintenance
of plant
475,914
09
Depreciation
1,739,433
10
Scholarships and fellowships
expenses
, excluding
discounts & allowances
(do not include work study here)
0
11
Auxiliary enterprises
47,576
14
Other expenses
& deductions
(CV)
CV
=[C15-(C01+...+C13)]
1,410
0
0
0
1,410
15
Total operating expenses
17,852,549
Prior year amount
90,066,513
52,236,979
20,521,761
1,735,639
15,572,134
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part C - Expenses and Other Deductions
Fiscal Year 2006
Report in whole dollars only
1
2
3
4
5
Line No.
Description
Current year total
Salaries & wages
Employee fringe benefits
Depreciation
All other
Nonoperating
Expenses and
Deductions
16
Interest
56,238
17
Other nonoperating
expenses & deductions
(CV)
CV
=(C18-C16)
10,256,761
0
0
0
10,256,761
18
Total nonoperating
expenses & deductions
(CV)
CV
=(C19-C15)
10,312,999
0
0
0
10,312,999
19
Total expenses & deductions
28,165,548
Prior year amount
93,555,861
52,236,980
20,521,761
1,735,639
19,061,481
CV = Calculated Value
CAVEATS
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part D - Summary of Changes In Net Assets
Fiscal Year 2006
Line No.
Description
Current year amount
Prior year amount
01
Total revenues & other additions
(from B25)
107,760,776
100,522,691
02
Total expenses & deductions
(from C19)
104,024,671
93,555,861
03
Increase in net assets during year
(CV)
CV
=(D01-D02)
3,736,105
6,966,830
04
Net assets
beginning of year
37,615,164
05
Adjustments to beginning net assets
(CV)
CV
=[D06-(D03+D04)]
-1
-21,675
06
Net assets end of year
(from A18)
48,296,423
44,560,319
CV = Calculated Value
CAVEATS
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part H - Details of Endowment Assets
Fiscal Year 2006
Report in whole dollars only
Line No.
Value of
Endowment Assets
Market Value
Prior Year Amounts
01
Value of
endowment assets
at the beginning of the fiscal year
6,853,212
02
Value of
endowment assets
at the end of the fiscal year
8,338,841
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part J - Revenue Data for Bureau of Census
Part J - Revenues (Census Bureau)
Fiscal Year 2006
Source and type
Amount
Total for all funds
and operations
(includes
endowment funds,
but excludes component units)
Education and general/independent operations
Auxiliary enterprises
Hospitals
Agriculture extension/experiment services
(1)
(2)
(3)
(4)
(5)
01
Tuition and fees
52,418
52,418
02
Sales and services
8,611,366
0
03
Federal grants/contracts (excludes Pell Grants)
6,057,494
Revenue from the state government:
04
State appropriations, current & capital
52,365,732
05
State grants and contracts
11,840,257
Revenue from local governments:
06
Local appropriation, current & capital
0
07
Local government grants/contracts
7,734,669
08
Receipts from property and non-property taxes
09
Gifts and private grants, including capital grants
10
Interest earnings
11
Dividend earnings
12
Realized capital gains
CAVEATS
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part K - Expenditure Data for Bureau of Census
Part K - Expenditures
Fiscal Year 2006
Category
Amount
Total for all funds and operations (includes endowment funds, but excludes component units)
Education and general/
independent operations
Auxiliary enterprises
Hospitals
Agriculture extension/
experiment services
(1)
(2)
(3)
(4)
(5)
01
Salaries and wages
53,040,308
0
02
Employee benefits, total
21,079,382
0
03
Payment to state retirement funds (maybe included in line 02 above)
5,650,914
04
Current expenditures other than salaries
17,106,873
Capital outlay:
05
Construction
1,356,102
06
Equipment purchases
1,286,628
07
Land purchases
0
08
Interest on debt outstanding, all funds & activities
09
Scholarships/fellowships
CAVEATS
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part L - Debt and Assets, page 1
Part L - Debt and Assets
Fiscal Year 2006
Debt
Category
Amount
01
Long-term debt outstanding at beginning of fiscal year
02
Long-term debt issued during fiscal year
03
Long-term debt retired during fiscal year
04
Long-term debt outstanding at end of fiscal year
05
Short-term debt outstanding at beginning of fiscal year
06
Short-term debt outstanding at end of fiscal year
CAVEATS
Institution: University of Wisconsin Extension (260381)
User ID: 55A0011
Part L - Debt and Assets, page 2
Part L - Debt and Assets (page 2)
Fiscal Year 2006
Assets
Category
Amount
07
Total cash and security assets held at end of fiscal year in sinking or debt service funds
08
Total cash and security assets held at end of fiscal year in bond funds
09
Total cash and security assets held at end of fiscal year in all other funds
CAVEATS
Institution:
University of Wisconsin Extension (260381)
User ID:
55A0011
Explanation Report
There are no explanations for selected survey and institution