Finance 2005-06


Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Finance - Public institutions
 Reporting Standard 
 Please indicate which reporting standards are used to prepare your financial statements: 
         Radio On  GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35 
   Radio Off  FASB (Financial Accounting Standard Board) 
 Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Finance - Public institutions
 General Information
Finance - Public Institutions
 
 To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references. 
 1. Fiscal Year calendar 
 This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2005.) 
 Beginning: month/year (MMYYYY)   Month:   Year:  2004 
 And ending: month/year (MMYYYY)   Month:   Year:  2005 
 2. Audit Opinion 
 Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) 
       Radio On  Yes  Radio Off  No  Radio Off  Don't know                 
 3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ? 
        Radio On  Business Type Activities 
   Radio Off  Governmental Activities 
   Radio Off  Governmental Activities with Business-Type Activities 
 4. If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services? 
  
       Radio Off  Auxiliary enterprises                 
       Radio Off  Student services                 
       Radio On  Does not participate in intercollegiate athletics                 
       Radio Off  Other (specify in caveats box below)                 
 5. Does this institution or any of its foundations or other affiliated organizations own endowment assets ? 
       Radio On  Yes - (report endowment assets)                 
   Radio Off  No 
 6.Component Units 
 Each discretely presented component unit should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS other than the institution itself, whether that column represents a single component unit or a combination of component units. 
       Number of component unit columns on GPFS using FASB standards 
    Number of component unit columns on GPFS using GASB standards 
 System or Governing Board (please see instructions about reporting System data) 
 Please select the applicable option below: 
      Radio Off  This Finance Survey form is for an institution that is NOT part of a system 
      Radio On  This Finance Survey form is for an institution that is part of a system 
    Name of the system is:  UNIVERSITY OF WISCONSIN SYSTEM 
      Radio Off  This Finance Survey form is for a system (or governing board) office 
 Caveats: 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part A - Statement of Net Assets
 Fiscal Year 2005 
    Report in whole dollars only 
  
 Line no.      Current year amount   Prior year amount 
    Current Assets        
 01   Total Current Assets  22,996,319  42,214,523 
  
    Noncurrent Assets        
 02   Capital assets - depreciable (gross)  694,910  2,220,286 
 03   Accumulated depreciation (enter as a positive amount)  455,004  1,742,090 
 04   Other noncurrent assets (CV)
CV
=[A05-(A02-A03)] 
4,602,325  4,482,720 
 05   Total noncurrent assets  4,842,231  4,960,916 
  
 06   Total assets (CV)
CV
=(A01+A05) 
27,838,550  47,175,439 
  
    Current Liabilities        
 07   Long-term debt, current portion 
 08   Other current liabilities (CV)
CV=(A09-A07) 
4,038,159  7,707,544 
 09   Total current liabilities  4,038,159  7,707,544 
  
    Noncurrent Liabilities        
 10   Long-term debt 
 11   Other noncurrent liabilities (CV)
CV
=(A12-A10) 
774,682  671,478 
 12   Total noncurrent liabilities  774,682  671,478 
  
 13   Total liabilities (CV)
CV
=(A09+A12) 
4,812,841  8,379,022 
  
    Net Assets        
 14   Invested in capital assets, net of related debt  239,906  478,196 
 15   Restricted-expendable  6,087,349 
 16   Restricted-nonexpendable  536,764  489,343 
 17   Unrestricted (CV)
CV
=[A18-(A14+A15+A16)] 
16,161,690  37,828,878 
 18   Total Net assets (CV)
CV
=(A06-A13) 
23,025,709  38,796,417 
  
  
 CV= Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part A - Plant, Property, and Equipment
 Fiscal Year 2005 
    Report in whole dollars only             
  
 Line No.   Description   Beginning
balance 
 Additions   Retirements
(CV) 
 Ending balance 
    Plant,Property, and Equipment             
  
 21   Land & land improvements 
 22   Infrastructure  99,598  36,089  135,687 
 23   Buildings 
 24   Equipment  2,132,822  31,801  1,605,400  559,223 
 25   Art and library collections 
 26   Property obtained under capital leases
(if not included in equipment) 
     
 27   Construction in progress       
 28   Accumulated depreciation  1,749,372  311,032  1,605,400  455,004 
  
    CV = (Beginning Balance + Additions - Ending Balance)       
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Source of Funds   Current year amount   Prior year amount 
    Operating Revenues       
 01   Tuition & fees, after deducting discounts & allowances  26,392 
    Grants and contracts - operating       
 02   Federal operating grants and contracts  3,235,940  5,063,563 
 03   State operating grants and contracts  1,299,109  801,735 
 04   Local/private operating grants and contracts  670,960  857,969 
 05   Sales & services of auxiliary enterprises,
after deducting discounts & allowances 
 08   Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)] 
24,422,737 
 09   Total operating revenues  5,206,009  31,172,396 
  
  



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only        
  
 Line No.   Source of funds   Current year amount   Prior year amount 
    Nonoperating Revenues       
 10   Federal appropriations 
 11   State appropriations  12,492,539  20,521,957 
 12   Local appropriations, education district taxes, & similar support 
    Grants-nonoperating       
 13   Federal nonoperating grants 
 14   State nonoperating grants 
 15   Local nonoperating grants 
 16   Gifts, including contributions from affiliated organizations  153,107  285,497 
 17   Investment income  1,827,355  676,983 
 18   Other nonoperating revenues (CV)
CV
=[B19-(B10+...+B17)] 
 19   Total nonoperating revenues  14,473,001  21,484,437 
  
  



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Resource of funds   Current year amount   Prior year amount 
    Other Revenues and Additions         
 20   Capital appropriations  639,903  475,813 
 21   Capital grants & gifts 
 22   Additions to permanent endowments 
 23   Other revenues & additions (CV)
CV
=[B24-(B20+...+B22)] 
34,097,756  5,454,239 
 24   Total other revenues and additions  34,737,659  5,930,052 
  
 25   Total all revenues and other additions (CV)
CV
=(B09+B19+B24) 
54,416,669  58,586,885 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole
dollars only
                                
              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Operating Expenses    
 01   Instruction  6,325,971  73,084  5,825,760  427,127 
 02   Research  2,931,971  200,130  2,712,177  19,664 
 03   Public service 
 05   Academic support  8,251,339  778,763  216,134  7,256,442 
 06   Student services  2,485,011  650,957  235,994  1,598,060 
 07   Institutional support  27,965,300  13,073,486  5,248,105  9,643,709 
 08   Operation & maintenance
of plant 
2,325,545  691,200  218,918  1,415,427 
 09   Depreciation  311,032        311,032   
 10   Scholarships and fellowships
expenses
, excluding discounts & allowances (do not include work study here) 
28,616     28,616 
 11   Auxiliary enterprises  508,994  508,994 
 14   Other expenses
& deductions (CV)
CV=[C15-(C01+...+C13)] 
16,014,419  16,014,419 
 15   Total operating expenses  67,148,198  15,467,620  14,457,088  311,032  36,912,458 
     Prior year amount  43,411,188  14,389,007  4,734,594  175,432  24,112,155 
  
  



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole dollars only                                              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Nonoperating Expenses and
Deductions 
              
 16   Interest          
 17   Other nonoperating
expenses & deductions
(CV)
CV=(C18-C16) 
301,850  301,850 
 18   Total nonoperating
expenses & deductions (CV)
CV=(C19-C15) 
301,850  301,850 
  
 19   Total expenses & deductions  67,450,048  15,467,620  14,457,088  311,032  37,214,308 
     Prior year amount  43,411,188  14,389,007  4,734,594  175,432  24,112,155 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part D - Summary of Changes In Net Assets
 Fiscal Year 2005 
  
 Line No.   Description   Current year amount   Prior year amount 
 01   Total revenues & other additions (from B25)  54,416,669  58,586,885 
  
 02   Total expenses & deductions (from C19)  67,450,048  43,411,188 
  
 03   Increase in net assets during year (CV)
CV=(D01-D02) 
-13,033,379  15,175,697 
 04   Net assets beginning of year  38,796,417  22,073,937 
 05   Adjustments to beginning net assets (CV)
CV=[D06-(D03+D04)] 
-2,737,329  1,546,783 
 06   Net assets end of year (from A18)  23,025,709  38,796,417 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part H - Details of Endowment Assets
 Fiscal Year 2005
Report in whole dollars only 
 Line No.   Value of Endowment Assets   Market Value   Prior Year Amounts 
              
 01   Value of endowment assets at the beginning of the fiscal year  4,159,336  3,793,524 
 02   Value of endowment assets at the end of the fiscal year  4,672,004  3,957,586 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part J - Revenue Data for Bureau of Census
 Part J - Revenues (Census Bureau)
Fiscal Year 2005
 
 Source and type   Amount 
 Total for all funds
and operations
(includes
endowment funds,
but excludes component units) 
 Education and general/independent operations   Auxiliary enterprises    Hospitals    Agriculture extension/experiment services 
    (1)     (2)   (3)   (4)   (5) 
 01   Tuition and fees          
 02   Sales and services   
 03   Federal grants/contracts (excludes Pell Grants)  4,190,212  4,190,212 
    Revenue from the state government: 
 04   State appropriations, current & capital  12,492,539  12,492,539 
 05   State grants and contracts  1,299,109  1,299,109 
    Revenue from local governments: 
 06   Local appropriation, current & capital 
 07   Local government grants/contracts 
 08   Receipts from property and non-property taxes     
 09   Gifts and private grants, including capital grants  824,066     
 10   Interest earnings  1,469,276     
 11   Dividend earnings  30,339     
 12   Realized capital gains  153,930     
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part K - Expenditure Data for Bureau of Census
 Part K - Expenditures
Fiscal Year 2005 
 Category   Amount 
 Total for all funds and operations (includes endowment funds, but excludes component units)   Education and general/
independent operations 
 Auxiliary enterprises   Hospitals    Agriculture extension/
experiment services 
    (1)   (2)   (3)   (4)   (5) 
 01   Salaries and wages  15,467,620  15,467,620   
 02   Employee benefits, total  14,457,088  14,457,088   
 03   Payment to state retirement funds (maybe included in line 02 above)  11,114,742  11,114,742 
 04   Current expenditures other than salaries  36,883,842  36,374,848  508,994 
    Capital outlay:    
 05   Construction  36,090  36,090 
 06   Equipment purchases  31,801  31,801 
 07   Land purchases 
 08   Interest on debt outstanding, all funds & activities     
 09   Scholarships/fellowships         
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part L - Debt and Assets, page 1
 Part L - Debt and Assets
Fiscal Year 2005

 
 Debt 
 Category   Amount 
 01   Long-term debt outstanding at beginning of fiscal year 
 02   Long-term debt issued during fiscal year 
 03   Long-term debt retired during fiscal year 
 04   Long-term debt outstanding at end of fiscal year 
 05   Short-term debt outstanding at beginning of fiscal year 
 06   Short-term debt outstanding at end of fiscal year 
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Part L - Debt and Assets, page 2
 Part L - Debt and Assets (page 2)
Fiscal Year 2005
 
 Assets 
 Category   Amount 
 07   Total cash and security assets held at end of fiscal year in sinking or debt service funds 
 08   Total cash and security assets held at end of fiscal year in bond funds 
 09   Total cash and security assets held at end of fiscal year in all other funds  17,070,479 
  
 CAVEATS 
 



Institution: University of Wisconsin-System Administration (240435)User ID: 55A0011
Explanation Report
NumberSourceLocationDescriptionSeverityAccepted
Screen: Part 1
1Screen EntryRow 15
Column 3
The number entered, 5206009, has an expected range of between 15586199 and 46758594 based on last year's amount. Please explain this difference.ExplanationYes
Reason:The 5,206,009 revenue amount has been verified.
Screen: Part 1
2Upload FileRow 19
Column 3
The number entered, 67148198, has an expected range of between 21705595 and 65116782 based on last year's amount. Please explain this difference.ExplanationYes
Reason:The 67,148,198 expenditure amount has been verified.
Screen: Part 2
3Upload FileRow 26
Column 3
The number entered, 67450048, has an expected range of between 21705595 and 65116782 based on last year's amount. Please explain this difference.ExplanationYes
Reason:The 67,450,048 expenditure amount has been verified.