Finance 2005-06


Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Finance - Public institutions
 Reporting Standard 
 Please indicate which reporting standards are used to prepare your financial statements: 
         Radio On  GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35 
   Radio Off  FASB (Financial Accounting Standard Board) 
 Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Finance - Public institutions
 General Information
Finance - Public Institutions
 
 To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references. 
 1. Fiscal Year calendar 
 This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2005.) 
 Beginning: month/year (MMYYYY)   Month:   Year:  2004 
 And ending: month/year (MMYYYY)   Month:   Year:  2005 
 2. Audit Opinion 
 Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) 
       Radio On  Yes  Radio Off  No  Radio Off  Don't know                 
 3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ? 
        Radio On  Business Type Activities 
   Radio Off  Governmental Activities 
   Radio Off  Governmental Activities with Business-Type Activities 
 4. If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services? 
  
       Radio On  Auxiliary enterprises                 
       Radio Off  Student services                 
       Radio Off  Does not participate in intercollegiate athletics                 
       Radio Off  Other (specify in caveats box below)                 
 5. Does this institution or any of its foundations or other affiliated organizations own endowment assets ? 
       Radio On  Yes - (report endowment assets)                 
   Radio Off  No 
 6.Component Units 
 Each discretely presented component unit should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS other than the institution itself, whether that column represents a single component unit or a combination of component units. 
       Number of component unit columns on GPFS using FASB standards 
    Number of component unit columns on GPFS using GASB standards 
 System or Governing Board (please see instructions about reporting System data) 
 Please select the applicable option below: 
      Radio Off  This Finance Survey form is for an institution that is NOT part of a system 
      Radio On  This Finance Survey form is for an institution that is part of a system 
    Name of the system is:  UNIVERSITY OF WISCONSIN SYSTEM 
      Radio Off  This Finance Survey form is for a system (or governing board) office 
 Caveats: 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part A - Statement of Net Assets
 Fiscal Year 2005 
    Report in whole dollars only 
  
 Line no.      Current year amount   Prior year amount 
    Current Assets        
 01   Total Current Assets  6,884,304  4,530,439 
  
    Noncurrent Assets        
 02   Capital assets - depreciable (gross)  91,766,539  88,430,211 
 03   Accumulated depreciation (enter as a positive amount)  33,869,457  32,113,605 
 04   Other noncurrent assets (CV)
CV
=[A05-(A02-A03)] 
3,165,176  3,092,573 
 05   Total noncurrent assets  61,062,258  59,409,179 
  
 06   Total assets (CV)
CV
=(A01+A05) 
67,946,562  63,939,618 
  
    Current Liabilities        
 07   Long-term debt, current portion  331,227  299,541 
 08   Other current liabilities (CV)
CV=(A09-A07) 
3,355,357  3,183,295 
 09   Total current liabilities  3,686,584  3,482,836 
  
    Noncurrent Liabilities        
 10   Long-term debt  6,038,262  2,651,021 
 11   Other noncurrent liabilities (CV)
CV
=(A12-A10) 
252,128  230,413 
 12   Total noncurrent liabilities  6,290,390  2,881,434 
  
 13   Total liabilities (CV)
CV
=(A09+A12) 
9,976,974  6,364,270 
  
    Net Assets        
 14   Invested in capital assets, net of related debt  52,250,651  53,584,402 
 15   Restricted-expendable  3,826,059  4,486,077 
 16   Restricted-nonexpendable  747,162  680,941 
 17   Unrestricted (CV)
CV
=[A18-(A14+A15+A16)] 
1,145,716  -1,176,072 
 18   Total Net assets (CV)
CV
=(A06-A13) 
57,969,588  57,575,348 
  
  
 CV= Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part A - Plant, Property, and Equipment
 Fiscal Year 2005 
    Report in whole dollars only             
  
 Line No.   Description   Beginning
balance 
 Additions   Retirements
(CV) 
 Ending balance 
    Plant,Property, and Equipment             
  
 21   Land & land improvements  986,767  986,767 
 22   Infrastructure  7,486,973  32,345  7,519,318 
 23   Buildings  57,784,795  2,175,039  59,959,834 
 24   Equipment  3,077,791  420,724  142,516  3,355,999 
 25   Art and library collections  19,093,885  455,454  220,912  19,328,427 
 26   Property obtained under capital leases
(if not included in equipment) 
     
 27   Construction in progress    616,195  616,195 
 28   Accumulated depreciation  32,113,605  1,895,069  139,217  33,869,457 
  
    CV = (Beginning Balance + Additions - Ending Balance)       
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Source of Funds   Current year amount   Prior year amount 
    Operating Revenues       
 01   Tuition & fees, after deducting discounts & allowances  9,178,306  8,332,892 
    Grants and contracts - operating       
 02   Federal operating grants and contracts  2,069,141  1,938,811 
 03   State operating grants and contracts  252,558  215,300 
 04   Local/private operating grants and contracts  211,213  215,695 
 05   Sales & services of auxiliary enterprises,
after deducting discounts & allowances 
4,652,006  4,333,382 
 06   Sales & services of hospitals,
after deducting patient contractual allowances 
 07   Independent operations 
 08   Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)] 
3,579,481  3,251,874 
 09   Total operating revenues  19,942,705  18,287,954 
  
  



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only        
  
 Line No.   Source of funds   Current year amount   Prior year amount 
    Nonoperating Revenues       
 10   Federal appropriations 
 11   State appropriations  15,630,576  16,650,953 
 12   Local appropriations, education district taxes, & similar support 
    Grants-nonoperating       
 13   Federal nonoperating grants  2,373,288  2,227,796 
 14   State nonoperating grants 
 15   Local nonoperating grants 
 16   Gifts, including contributions from affiliated organizations  547,252  616,650 
 17   Investment income  331,033  298,184 
 18   Other nonoperating revenues (CV)
CV
=[B19-(B10+...+B17)] 
 19   Total nonoperating revenues  18,882,149  19,793,583 
  
  



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Resource of funds   Current year amount   Prior year amount 
    Other Revenues and Additions         
 20   Capital appropriations  1,607,515  4,435,470 
 21   Capital grants & gifts  10,875 
 22   Additions to permanent endowments 
 23   Other revenues & additions (CV)
CV
=[B24-(B20+...+B22)] 
30,424 
 24   Total other revenues and additions  1,618,390  4,465,894 
  
 25   Total all revenues and other additions (CV)
CV
=(B09+B19+B24) 
40,443,244  42,547,431 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole
dollars only
                                
              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Operating Expenses    
 01   Instruction  12,394,837  8,144,836  3,075,236  1,174,765 
 02   Research  817,388  426,068  145,257  246,063 
 03   Public service  1,528,035  747,727  340,275  440,033 
 05   Academic support  2,790,406  1,696,201  640,203  454,002 
 06   Student services  6,061,922  3,006,874  1,121,525  1,933,523 
 07   Institutional support  3,554,590  2,289,612  872,539  392,439 
 08   Operation & maintenance
of plant 
4,054,634  1,543,230  711,230  1,800,174 
 09   Depreciation  1,895,069        1,895,069   
 10   Scholarships and fellowships
expenses
, excluding discounts & allowances (do not include work study here) 
434,516     434,516 
 11   Auxiliary enterprises  4,935,452  918,155  355,180  3,662,117 
 12   Hospital services 
 13   Independent operations 
 14   Other expenses
& deductions (CV)
CV=[C15-(C01+...+C13)] 
81,727  21,594  66  60,067 
 15   Total operating expenses  38,548,576  18,794,297  7,261,511  1,895,069  10,597,699 
     Prior year amount  37,900,253  18,074,274  7,130,980  1,733,507  10,961,492 
  
  



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole dollars only                                              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Nonoperating Expenses and
Deductions 
              
 16   Interest  305,745           305,745 
 17   Other nonoperating
expenses & deductions
(CV)
CV=(C18-C16) 
870,743  870,743 
 18   Total nonoperating
expenses & deductions (CV)
CV=(C19-C15) 
1,176,488  1,176,488 
  
 19   Total expenses & deductions  39,725,064  18,794,297  7,261,511  1,895,069  11,774,187 
     Prior year amount  40,046,105  18,074,274  7,130,980  1,733,507  13,107,344 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part D - Summary of Changes In Net Assets
 Fiscal Year 2005 
  
 Line No.   Description   Current year amount   Prior year amount 
 01   Total revenues & other additions (from B25)  40,443,244  42,547,431 
  
 02   Total expenses & deductions (from C19)  39,725,064  40,046,105 
  
 03   Increase in net assets during year (CV)
CV=(D01-D02) 
718,180  2,501,326 
 04   Net assets beginning of year  57,575,347  55,990,236 
 05   Adjustments to beginning net assets (CV)
CV=[D06-(D03+D04)] 
-323,939  -916,214 
 06   Net assets end of year (from A18)  57,969,588  57,575,348 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part E - Scholarships and Fellowships
 Part E - Scholarships and Fellowships
Fiscal Year 2005
 
    Report in whole dollars only       
  
 Line No.   Source   Current year amount   Prior year amount 
    Institutional Expenses and Discounts & Allowances       
    Gross Scholarships and Fellowships (no loans included)       
 01   Pell grants (federal)  2,373,288  2,227,796 
 02   Other federal grants  289,242  271,925 
 03   Grants by state government  77,819  80,334 
 04   Grants by local government 
 05   Institutional grants from restricted resources  66,938  85,541 
 06   Institutional grants from unrestricted resources (CV)
CV=[E07-(E01+...+E05)] 
39,151  21,470 
 07   Total gross scholarships and fellowships  2,846,438  2,687,066 
  
    Discounts and Allowances       
 08   Discounts & allowances applied to tuition & fees  2,078,686  1,834,667 
 09   Discounts & allowances applied to sales & services of
auxiliary enterprises (CV)
CV= (E10-E08) 
333,236  320,486 
 10   Total Discounts & Allowances (CV)
CV=(E07-E11) 
2,411,922  2,155,153 
  
 11   Net scholarships and fellowships expenses after deducting
discount & allowances (from C10) 
434,516  531,913 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part H - Details of Endowment Assets
 Fiscal Year 2005
Report in whole dollars only 
 Line No.   Value of Endowment Assets   Market Value   Prior Year Amounts 
              
 01   Value of endowment assets at the beginning of the fiscal year  2,101,649  1,648,723 
 02   Value of endowment assets at the end of the fiscal year  2,156,487  2,015,858 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part J - Revenue Data for Bureau of Census
 Part J - Revenues (Census Bureau)
Fiscal Year 2005
 
 Source and type   Amount 
 Total for all funds
and operations
(includes
endowment funds,
but excludes component units) 
 Education and general/independent operations   Auxiliary enterprises    Hospitals    Agriculture extension/experiment services 
    (1)     (2)   (3)   (4)   (5) 
 01   Tuition and fees  11,256,992  11,256,992          
 02   Sales and services  5,962,475  977,233  4,985,242 
 03   Federal grants/contracts (excludes Pell Grants)  2,152,308  2,152,308 
    Revenue from the state government: 
 04   State appropriations, current & capital  15,630,576  15,630,576 
 05   State grants and contracts  252,558  252,558 
    Revenue from local governments: 
 06   Local appropriation, current & capital 
 07   Local government grants/contracts 
 08   Receipts from property and non-property taxes     
 09   Gifts and private grants, including capital grants  758,465     
 10   Interest earnings  156,629     
 11   Dividend earnings  14,509     
 12   Realized capital gains  77,146     
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part K - Expenditure Data for Bureau of Census
 Part K - Expenditures
Fiscal Year 2005 
 Category   Amount 
 Total for all funds and operations (includes endowment funds, but excludes component units)   Education and general/
independent operations 
 Auxiliary enterprises   Hospitals    Agriculture extension/
experiment services 
    (1)   (2)   (3)   (4)   (5) 
 01   Salaries and wages  18,794,297  17,876,142  918,155 
 02   Employee benefits, total  7,261,511  6,906,331  355,180 
 03   Payment to state retirement funds (maybe included in line 02 above)  1,856,471  1,765,086  91,385 
 04   Current expenditures other than salaries  10,077,891  6,437,335  3,640,556 
    Capital outlay:    
 05   Construction  2,823,579  2,760,104  63,475 
 06   Equipment purchases  420,724  397,550  23,174 
 07   Land purchases 
 08   Interest on debt outstanding, all funds & activities  305,745     
 09   Scholarships/fellowships  2,846,438  2,846,438     
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part L - Debt and Assets, page 1
 Part L - Debt and Assets
Fiscal Year 2005

 
 Debt 
 Category   Amount 
 01   Long-term debt outstanding at beginning of fiscal year  1,539,706 
 02   Long-term debt issued during fiscal year  3,677,974 
 03   Long-term debt retired during fiscal year  124,071 
 04   Long-term debt outstanding at end of fiscal year  5,093,609 
 05   Short-term debt outstanding at beginning of fiscal year 
 06   Short-term debt outstanding at end of fiscal year 
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Part L - Debt and Assets, page 2
 Part L - Debt and Assets (page 2)
Fiscal Year 2005
 
 Assets 
 Category   Amount 
 07   Total cash and security assets held at end of fiscal year in sinking or debt service funds 
 08   Total cash and security assets held at end of fiscal year in bond funds 
 09   Total cash and security assets held at end of fiscal year in all other funds  4,319,304 
  
 CAVEATS 
 



Institution: University of Wisconsin-Superior (240426)User ID: 55A0011
Explanation Report

There are no explanations for the selected survey and institution.