Finance 2005-06


Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Finance - Public institutions
 Reporting Standard 
 Please indicate which reporting standards are used to prepare your financial statements: 
         Radio On  GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35 
   Radio Off  FASB (Financial Accounting Standard Board) 
 Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Finance - Public institutions
 General Information
Finance - Public Institutions
 
 To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references. 
 1. Fiscal Year calendar 
 This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2005.) 
 Beginning: month/year (MMYYYY)   Month:   Year:  2004 
 And ending: month/year (MMYYYY)   Month:   Year:  2005 
 2. Audit Opinion 
 Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) 
       Radio On  Yes  Radio Off  No  Radio Off  Don't know                 
 3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ? 
        Radio On  Business Type Activities 
   Radio Off  Governmental Activities 
   Radio Off  Governmental Activities with Business-Type Activities 
 4. If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services? 
  
       Radio On  Auxiliary enterprises                 
       Radio Off  Student services                 
       Radio Off  Does not participate in intercollegiate athletics                 
       Radio Off  Other (specify in caveats box below)                 
 5. Does this institution or any of its foundations or other affiliated organizations own endowment assets ? 
       Radio On  Yes - (report endowment assets)                 
   Radio Off  No 
 6.Component Units 
 Each discretely presented component unit should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS other than the institution itself, whether that column represents a single component unit or a combination of component units. 
       Number of component unit columns on GPFS using FASB standards 
    Number of component unit columns on GPFS using GASB standards 
 System or Governing Board (please see instructions about reporting System data) 
 Please select the applicable option below: 
      Radio Off  This Finance Survey form is for an institution that is NOT part of a system 
      Radio On  This Finance Survey form is for an institution that is part of a system 
    Name of the system is:  UNIVERSITY OF WISCONSIN SYSTEM 
      Radio Off  This Finance Survey form is for a system (or governing board) office 
 Caveats: 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part A - Statement of Net Assets
 Fiscal Year 2005 
    Report in whole dollars only 
  
 Line no.      Current year amount   Prior year amount 
    Current Assets        
 01   Total Current Assets  33,175,656  29,651,457 
  
    Noncurrent Assets        
 02   Capital assets - depreciable (gross)  197,879,682  180,714,485 
 03   Accumulated depreciation (enter as a positive amount)  77,323,307  73,433,114 
 04   Other noncurrent assets (CV)
CV
=[A05-(A02-A03)] 
13,575,078  13,050,397 
 05   Total noncurrent assets  134,131,453  120,331,768 
  
 06   Total assets (CV)
CV
=(A01+A05) 
167,307,109  149,983,225 
  
    Current Liabilities        
 07   Long-term debt, current portion  1,329,900  1,266,178 
 08   Other current liabilities (CV)
CV=(A09-A07) 
13,922,929  12,227,199 
 09   Total current liabilities  15,252,829  13,493,377 
  
    Noncurrent Liabilities        
 10   Long-term debt  16,678,148  17,829,894 
 11   Other noncurrent liabilities (CV)
CV
=(A12-A10) 
871,811  786,616 
 12   Total noncurrent liabilities  17,549,959  18,616,510 
  
 13   Total liabilities (CV)
CV
=(A09+A12) 
32,802,788  32,109,887 
  
    Net Assets        
 14   Invested in capital assets, net of related debt  104,053,526  91,315,859 
 15   Restricted-expendable  25,718,297  19,844,121 
 16   Restricted-nonexpendable  113,928  103,863 
 17   Unrestricted (CV)
CV
=[A18-(A14+A15+A16)] 
4,618,570  6,609,495 
 18   Total Net assets (CV)
CV
=(A06-A13) 
134,504,321  117,873,338 
  
  
 CV= Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part A - Plant, Property, and Equipment
 Fiscal Year 2005 
    Report in whole dollars only             
  
 Line No.   Description   Beginning
balance 
 Additions   Retirements
(CV) 
 Ending balance 
    Plant,Property, and Equipment             
  
 21   Land & land improvements  4,320,530  4,320,530 
 22   Infrastructure  10,916,150  244,424  11,160,574 
 23   Buildings  119,959,987  12,772,992  57,750  132,675,229 
 24   Equipment  10,804,385  565,686  293,117  11,076,954 
 25   Art and library collections  34,848,277  640,480  170,956  35,317,801 
 26   Property obtained under capital leases
(if not included in equipment) 
     
 27   Construction in progress  325,000  3,003,593  3,328,593 
 28   Accumulated depreciation  73,386,374  4,226,354  289,421  77,323,307 
  
    CV = (Beginning Balance + Additions - Ending Balance)       
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Source of Funds   Current year amount   Prior year amount 
    Operating Revenues       
 01   Tuition & fees, after deducting discounts & allowances  32,659,634  29,277,538 
    Grants and contracts - operating       
 02   Federal operating grants and contracts  7,555,845  7,383,229 
 03   State operating grants and contracts  2,415,952  2,958,258 
 04   Local/private operating grants and contracts  1,191,489  169,747 
 05   Sales & services of auxiliary enterprises,
after deducting discounts & allowances 
15,148,925  14,931,719 
 06   Sales & services of hospitals,
after deducting patient contractual allowances 
 07   Independent operations 
 08   Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)] 
19,253,580  17,258,971 
 09   Total operating revenues  78,225,425  71,979,462 
  
  



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only        
  
 Line No.   Source of funds   Current year amount   Prior year amount 
    Nonoperating Revenues       
 10   Federal appropriations 
 11   State appropriations  32,837,184  39,897,567 
 12   Local appropriations, education district taxes, & similar support 
    Grants-nonoperating       
 13   Federal nonoperating grants  5,592,575  5,524,402 
 14   State nonoperating grants 
 15   Local nonoperating grants 
 16   Gifts, including contributions from affiliated organizations  1,169,841  706,892 
 17   Investment income  293,582  181,311 
 18   Other nonoperating revenues (CV)
CV
=[B19-(B10+...+B17)] 
 19   Total nonoperating revenues  39,893,182  46,310,172 
  
  



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Resource of funds   Current year amount   Prior year amount 
    Other Revenues and Additions         
 20   Capital appropriations  15,332,804  8,056,422 
 21   Capital grants & gifts 
 22   Additions to permanent endowments 
 23   Other revenues & additions (CV)
CV
=[B24-(B20+...+B22)] 
2,064,722  1,783 
 24   Total other revenues and additions  17,397,526  8,058,205 
  
 25   Total all revenues and other additions (CV)
CV
=(B09+B19+B24) 
135,516,133  126,347,839 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole
dollars only
                                
              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Operating Expenses    
 01   Instruction  42,868,835  26,777,563  9,817,999  6,273,273 
 02   Research  1,623,444  712,762  230,534  680,148 
 03   Public service  11,034,640  4,394,820  1,532,154  5,107,666 
 05   Academic support  10,678,114  5,955,211  2,029,069  2,693,834 
 06   Student services  13,994,891  7,078,467  2,366,370  4,550,054 
 07   Institutional support  7,325,274  5,370,295  1,771,353  183,626 
 08   Operation & maintenance
of plant 
8,165,337  3,520,358  1,506,560  3,138,419 
 09   Depreciation  4,226,354        4,226,354   
 10   Scholarships and fellowships
expenses
, excluding discounts & allowances (do not include work study here) 
2,507,710     2,507,710 
 11   Auxiliary enterprises  14,220,974  3,011,743  1,078,192  10,131,039 
 12   Hospital services 
 13   Independent operations 
 14   Other expenses
& deductions (CV)
CV=[C15-(C01+...+C13)] 
251,444  135,331  958  115,155 
 15   Total operating expenses  116,897,017  56,956,550  20,333,189  4,226,354  35,380,924 
     Prior year amount  117,369,758  56,559,832  20,748,993  3,923,750  36,137,183 
  
  



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole dollars only                                              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Nonoperating Expenses and
Deductions 
              
 16   Interest  906,516           906,516 
 17   Other nonoperating
expenses & deductions
(CV)
CV=(C18-C16) 
1,350,442  1,350,442 
 18   Total nonoperating
expenses & deductions (CV)
CV=(C19-C15) 
2,256,958  2,256,958 
  
 19   Total expenses & deductions  119,153,975  56,956,550  20,333,189  4,226,354  37,637,882 
     Prior year amount  121,605,466  56,559,832  20,748,993  3,923,750  40,372,891 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part D - Summary of Changes In Net Assets
 Fiscal Year 2005 
  
 Line No.   Description   Current year amount   Prior year amount 
 01   Total revenues & other additions (from B25)  135,516,133  126,347,839 
  
 02   Total expenses & deductions (from C19)  119,153,975  121,605,466 
  
 03   Increase in net assets during year (CV)
CV=(D01-D02) 
16,362,158  4,742,373 
 04   Net assets beginning of year  117,873,338  113,784,136 
 05   Adjustments to beginning net assets (CV)
CV=[D06-(D03+D04)] 
268,825  -653,171 
 06   Net assets end of year (from A18)  134,504,321  117,873,338 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part E - Scholarships and Fellowships
 Part E - Scholarships and Fellowships
Fiscal Year 2005
 
    Report in whole dollars only       
  
 Line No.   Source   Current year amount   Prior year amount 
    Institutional Expenses and Discounts & Allowances       
    Gross Scholarships and Fellowships (no loans included)       
 01   Pell grants (federal)  5,621,347  5,518,091 
 02   Other federal grants  880,453  873,263 
 03   Grants by state government  245,842  174,228 
 04   Grants by local government 
 05   Institutional grants from restricted resources  110,970  102,963 
 06   Institutional grants from unrestricted resources (CV)
CV=[E07-(E01+...+E05)] 
82,366  64,892 
 07   Total gross scholarships and fellowships  6,940,978  6,733,437 
  
    Discounts and Allowances       
 08   Discounts & allowances applied to tuition & fees  3,518,319  3,275,592 
 09   Discounts & allowances applied to sales & services of
auxiliary enterprises (CV)
CV= (E10-E08) 
914,949  996,260 
 10   Total Discounts & Allowances (CV)
CV=(E07-E11) 
4,433,268  4,271,852 
  
 11   Net scholarships and fellowships expenses after deducting
discount & allowances (from C10) 
2,507,710  2,461,585 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part H - Details of Endowment Assets
 Fiscal Year 2005
Report in whole dollars only 
 Line No.   Value of Endowment Assets   Market Value   Prior Year Amounts 
              
 01   Value of endowment assets at the beginning of the fiscal year  115,128  99,249 
 02   Value of endowment assets at the end of the fiscal year  119,781  110,219 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part J - Revenue Data for Bureau of Census
 Part J - Revenues (Census Bureau)
Fiscal Year 2005
 
 Source and type   Amount 
 Total for all funds
and operations
(includes
endowment funds,
but excludes component units) 
 Education and general/independent operations   Auxiliary enterprises    Hospitals    Agriculture extension/experiment services 
    (1)     (2)   (3)   (4)   (5) 
 01   Tuition and fees  36,177,953  36,177,953          
 02   Sales and services  25,903,036  9,839,162  16,063,874 
 03   Federal grants/contracts (excludes Pell Grants)  7,401,451  7,401,451 
    Revenue from the state government: 
 04   State appropriations, current & capital  32,837,184  32,837,184 
 05   State grants and contracts  2,415,952  2,415,952 
    Revenue from local governments: 
 06   Local appropriation, current & capital 
 07   Local government grants/contracts  121,765  121,765 
 08   Receipts from property and non-property taxes     
 09   Gifts and private grants, including capital grants  2,239,565     
 10   Interest earnings  283,580     
 11   Dividend earnings  832     
 12   Realized capital gains  4,426     
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part K - Expenditure Data for Bureau of Census
 Part K - Expenditures
Fiscal Year 2005 
 Category   Amount 
 Total for all funds and operations (includes endowment funds, but excludes component units)   Education and general/
independent operations 
 Auxiliary enterprises   Hospitals    Agriculture extension/
experiment services 
    (1)   (2)   (3)   (4)   (5) 
 01   Salaries and wages  56,956,550  53,944,807  3,011,743 
 02   Employee benefits, total  20,333,189  19,254,997  1,078,192 
 03   Payment to state retirement funds (maybe included in line 02 above)  5,430,626  5,129,879  300,747 
 04   Current expenditures other than salaries  32,651,053  22,524,866  10,126,187 
    Capital outlay:    
 05   Construction  16,021,009  15,093,078  927,931 
 06   Equipment purchases  565,686  514,714  50,972 
 07   Land purchases 
 08   Interest on debt outstanding, all funds & activities  906,516     
 09   Scholarships/fellowships  6,940,978  6,940,978     
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part L - Debt and Assets, page 1
 Part L - Debt and Assets
Fiscal Year 2005

 
 Debt 
 Category   Amount 
 01   Long-term debt outstanding at beginning of fiscal year  17,959,432 
 02   Long-term debt issued during fiscal year  3,009,931 
 03   Long-term debt retired during fiscal year  4,050,674 
 04   Long-term debt outstanding at end of fiscal year  16,918,689 
 05   Short-term debt outstanding at beginning of fiscal year 
 06   Short-term debt outstanding at end of fiscal year 
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Part L - Debt and Assets, page 2
 Part L - Debt and Assets (page 2)
Fiscal Year 2005
 
 Assets 
 Category   Amount 
 07   Total cash and security assets held at end of fiscal year in sinking or debt service funds  326,000 
 08   Total cash and security assets held at end of fiscal year in bond funds 
 09   Total cash and security assets held at end of fiscal year in all other funds  23,304,114 
  
 CAVEATS 
 



Institution: University of Wisconsin-Stevens Point (240480)User ID: 55A0011
Explanation Report

There are no explanations for the selected survey and institution.