Finance 2005-06


Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Finance - Public institutions
 Reporting Standard 
 Please indicate which reporting standards are used to prepare your financial statements: 
         Radio On  GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35 
   Radio Off  FASB (Financial Accounting Standard Board) 
 Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Finance - Public institutions
 General Information
Finance - Public Institutions
 
 To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references. 
 1. Fiscal Year calendar 
 This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2005.) 
 Beginning: month/year (MMYYYY)   Month:   Year:  2004 
 And ending: month/year (MMYYYY)   Month:   Year:  2005 
 2. Audit Opinion 
 Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) 
       Radio On  Yes  Radio Off  No  Radio Off  Don't know                 
 3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ? 
        Radio On  Business Type Activities 
   Radio Off  Governmental Activities 
   Radio Off  Governmental Activities with Business-Type Activities 
 4. If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services? 
  
       Radio On  Auxiliary enterprises                 
       Radio Off  Student services                 
       Radio Off  Does not participate in intercollegiate athletics                 
       Radio Off  Other (specify in caveats box below)                 
 5. Does this institution or any of its foundations or other affiliated organizations own endowment assets ? 
       Radio On  Yes - (report endowment assets)                 
   Radio Off  No 
 6.Component Units 
 Each discretely presented component unit should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS other than the institution itself, whether that column represents a single component unit or a combination of component units. 
       Number of component unit columns on GPFS using FASB standards 
    Number of component unit columns on GPFS using GASB standards 
 System or Governing Board (please see instructions about reporting System data) 
 Please select the applicable option below: 
      Radio Off  This Finance Survey form is for an institution that is NOT part of a system 
      Radio On  This Finance Survey form is for an institution that is part of a system 
    Name of the system is:  UNIVERSITY OF WISCONSIN SYSTEM 
      Radio Off  This Finance Survey form is for a system (or governing board) office 
 Caveats: 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part A - Statement of Net Assets
 Fiscal Year 2005 
    Report in whole dollars only 
  
 Line no.      Current year amount   Prior year amount 
    Current Assets        
 01   Total Current Assets  25,924,215  20,452,980 
  
    Noncurrent Assets        
 02   Capital assets - depreciable (gross)  209,547,895  194,589,056 
 03   Accumulated depreciation (enter as a positive amount)  81,138,613  77,267,836 
 04   Other noncurrent assets (CV)
CV
=[A05-(A02-A03)] 
7,433,743  7,079,513 
 05   Total noncurrent assets  135,843,025  124,400,733 
  
 06   Total assets (CV)
CV
=(A01+A05) 
161,767,240  144,853,713 
  
    Current Liabilities        
 07   Long-term debt, current portion  1,133,136  682,036 
 08   Other current liabilities (CV)
CV=(A09-A07) 
12,917,328  10,572,951 
 09   Total current liabilities  14,050,464  11,254,987 
  
    Noncurrent Liabilities        
 10   Long-term debt  29,718,493  17,803,915 
 11   Other noncurrent liabilities (CV)
CV
=(A12-A10) 
934,159  868,078 
 12   Total noncurrent liabilities  30,652,652  18,671,993 
  
 13   Total liabilities (CV)
CV
=(A09+A12) 
44,703,116  29,926,980 
  
    Net Assets        
 14   Invested in capital assets, net of related debt  102,262,935  102,882,662 
 15   Restricted-expendable  15,364,204  4,966,006 
 16   Restricted-nonexpendable  207,503  189,171 
 17   Unrestricted (CV)
CV
=[A18-(A14+A15+A16)] 
-770,518  6,888,894 
 18   Total Net assets (CV)
CV
=(A06-A13) 
117,064,124  114,926,733 
  
  
 CV= Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part A - Plant, Property, and Equipment
 Fiscal Year 2005 
    Report in whole dollars only             
  
 Line No.   Description   Beginning
balance 
 Additions   Retirements
(CV) 
 Ending balance 
    Plant,Property, and Equipment             
  
 21   Land & land improvements  8,513,596  1,574  8,515,170 
 22   Infrastructure  9,904,970  19,761  9,924,731 
 23   Buildings  126,671,156  2,633,685  129,304,841 
 24   Equipment  10,303,599  497,873  314,295  10,487,177 
 25   Art and library collections  39,195,735  808,643  48,960  39,955,418 
 26   Property obtained under capital leases
(if not included in equipment) 
     
 27   Construction in progress    11,360,558  11,360,558 
 28   Accumulated depreciation  77,267,836  4,185,072  314,295  81,138,613 
  
    CV = (Beginning Balance + Additions - Ending Balance)       
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Source of Funds   Current year amount   Prior year amount 
    Operating Revenues       
 01   Tuition & fees, after deducting discounts & allowances  39,591,312  34,838,707 
    Grants and contracts - operating       
 02   Federal operating grants and contracts  5,159,448  7,725,507 
 03   State operating grants and contracts  3,621,167  4,204,454 
 04   Local/private operating grants and contracts  3,926,264  1,534,624 
 05   Sales & services of auxiliary enterprises,
after deducting discounts & allowances 
21,167,176  20,326,858 
 06   Sales & services of hospitals,
after deducting patient contractual allowances 
 07   Independent operations 
 08   Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)] 
10,238,912  9,359,676 
 09   Total operating revenues  83,704,279  77,989,826 
  
  



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only        
  
 Line No.   Source of funds   Current year amount   Prior year amount 
    Nonoperating Revenues       
 10   Federal appropriations 
 11   State appropriations  36,343,781  43,999,250 
 12   Local appropriations, education district taxes, & similar support 
    Grants-nonoperating       
 13   Federal nonoperating grants  5,468,891  5,233,466 
 14   State nonoperating grants 
 15   Local nonoperating grants 
 16   Gifts, including contributions from affiliated organizations  687,689  908,554 
 17   Investment income  352,847  230,369 
 18   Other nonoperating revenues (CV)
CV
=[B19-(B10+...+B17)] 
 19   Total nonoperating revenues  42,853,208  50,371,639 
  
  



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Resource of funds   Current year amount   Prior year amount 
    Other Revenues and Additions         
 20   Capital appropriations  5,515,419  4,233,667 
 21   Capital grants & gifts 
 22   Additions to permanent endowments 
 23   Other revenues & additions (CV)
CV
=[B24-(B20+...+B22)] 
65,318  33,548 
 24   Total other revenues and additions  5,580,737  4,267,215 
  
 25   Total all revenues and other additions (CV)
CV
=(B09+B19+B24) 
132,138,224  132,628,680 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole
dollars only
                                
              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Operating Expenses    
 01   Instruction  50,936,765  32,862,641  12,706,386  5,367,738 
 02   Research  1,107,491  627,492  160,886  319,113 
 03   Public service  5,154,164  2,497,639  817,774  1,838,751 
 05   Academic support  11,376,864  7,433,277  2,326,561  1,617,026 
 06   Student services  13,863,199  7,544,131  2,671,698  3,647,370 
 07   Institutional support  6,589,799  4,398,628  1,743,442  447,729 
 08   Operation & maintenance
of plant 
9,723,328  3,769,635  1,583,052  4,370,641 
 09   Depreciation  4,185,072        4,185,072   
 10   Scholarships and fellowships
expenses
, excluding discounts & allowances (do not include work study here) 
3,824,778     3,824,778 
 11   Auxiliary enterprises  20,675,236  4,917,048  1,362,047  14,396,141 
 12   Hospital services 
 13   Independent operations 
 14   Other expenses
& deductions (CV)
CV=[C15-(C01+...+C13)] 
170,947  38,223  10  132,714 
 15   Total operating expenses  127,607,643  64,088,714  23,371,856  4,185,072  35,962,001 
     Prior year amount  126,796,768  63,177,530  23,336,062  3,988,678  36,294,498 
  
  



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole dollars only                                              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Nonoperating Expenses and
Deductions 
              
 16   Interest  725,563           725,563 
 17   Other nonoperating
expenses & deductions
(CV)
CV=(C18-C16) 
1,252,526  1,252,526 
 18   Total nonoperating
expenses & deductions (CV)
CV=(C19-C15) 
1,978,089  1,978,089 
  
 19   Total expenses & deductions  129,585,732  64,088,714  23,371,856  4,185,072  37,940,090 
     Prior year amount  132,347,924  63,177,530  23,336,062  3,988,678  41,845,654 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part D - Summary of Changes In Net Assets
 Fiscal Year 2005 
  
 Line No.   Description   Current year amount   Prior year amount 
 01   Total revenues & other additions (from B25)  132,138,224  132,628,680 
  
 02   Total expenses & deductions (from C19)  129,585,732  132,347,924 
  
 03   Increase in net assets during year (CV)
CV=(D01-D02) 
2,552,492  280,756 
 04   Net assets beginning of year  114,926,733  115,971,308 
 05   Adjustments to beginning net assets (CV)
CV=[D06-(D03+D04)] 
-415,101  -1,325,331 
 06   Net assets end of year (from A18)  117,064,124  114,926,733 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part E - Scholarships and Fellowships
 Part E - Scholarships and Fellowships
Fiscal Year 2005
 
    Report in whole dollars only       
  
 Line No.   Source   Current year amount   Prior year amount 
    Institutional Expenses and Discounts & Allowances       
    Gross Scholarships and Fellowships (no loans included)       
 01   Pell grants (federal)  5,468,891  5,233,916 
 02   Other federal grants  1,155,633  847,693 
 03   Grants by state government  267,779  282,294 
 04   Grants by local government 
 05   Institutional grants from restricted resources  833,992  730,270 
 06   Institutional grants from unrestricted resources (CV)
CV=[E07-(E01+...+E05)] 
157,124  64,629 
 07   Total gross scholarships and fellowships  7,883,419  7,158,802 
  
    Discounts and Allowances       
 08   Discounts & allowances applied to tuition & fees  3,212,488  2,860,225 
 09   Discounts & allowances applied to sales & services of
auxiliary enterprises (CV)
CV= (E10-E08) 
846,153  904,035 
 10   Total Discounts & Allowances (CV)
CV=(E07-E11) 
4,058,641  3,764,260 
  
 11   Net scholarships and fellowships expenses after deducting
discount & allowances (from C10) 
3,824,778  3,394,542 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part H - Details of Endowment Assets
 Fiscal Year 2005
Report in whole dollars only 
 Line No.   Value of Endowment Assets   Market Value   Prior Year Amounts 
              
 01   Value of endowment assets at the beginning of the fiscal year  536,240  458,469 
 02   Value of endowment assets at the end of the fiscal year  584,479  513,379 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part J - Revenue Data for Bureau of Census
 Part J - Revenues (Census Bureau)
Fiscal Year 2005
 
 Source and type   Amount 
 Total for all funds
and operations
(includes
endowment funds,
but excludes component units) 
 Education and general/independent operations   Auxiliary enterprises    Hospitals    Agriculture extension/experiment services 
    (1)     (2)   (3)   (4)   (5) 
 01   Tuition and fees  42,803,800  42,803,800          
 02   Sales and services  24,487,945  2,474,616  22,013,329 
 03   Federal grants/contracts (excludes Pell Grants)  5,181,163  5,181,163 
    Revenue from the state government: 
 04   State appropriations, current & capital  36,343,781  36,343,781 
 05   State grants and contracts  3,621,167  3,621,167 
    Revenue from local governments: 
 06   Local appropriation, current & capital 
 07   Local government grants/contracts  846,732  846,732 
 08   Receipts from property and non-property taxes     
 09   Gifts and private grants, including capital grants  3,767,221     
 10   Interest earnings  304,175     
 11   Dividend earnings  4,026     
 12   Realized capital gains  21,718     
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part K - Expenditure Data for Bureau of Census
 Part K - Expenditures
Fiscal Year 2005 
 Category   Amount 
 Total for all funds and operations (includes endowment funds, but excludes component units)   Education and general/
independent operations 
 Auxiliary enterprises   Hospitals    Agriculture extension/
experiment services 
    (1)   (2)   (3)   (4)   (5) 
 01   Salaries and wages  64,088,713  59,171,665  4,917,048 
 02   Employee benefits, total  23,371,856  22,009,809  1,362,047 
 03   Payment to state retirement funds (maybe included in line 02 above)  6,218,398  5,844,077  374,321 
 04   Current expenditures other than salaries  31,858,609  17,449,539  14,409,070 
    Capital outlay:    
 05   Construction  14,014,004  13,257,622  756,382 
 06   Equipment purchases  497,873  435,687  62,186 
 07   Land purchases  1,574  1,574 
 08   Interest on debt outstanding, all funds & activities  725,563     
 09   Scholarships/fellowships  7,883,419  7,883,419     
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part L - Debt and Assets, page 1
 Part L - Debt and Assets
Fiscal Year 2005

 
 Debt 
 Category   Amount 
 01   Long-term debt outstanding at beginning of fiscal year  17,303,287 
 02   Long-term debt issued during fiscal year  19,610,065 
 03   Long-term debt retired during fiscal year  7,145,424 
 04   Long-term debt outstanding at end of fiscal year  29,767,928 
 05   Short-term debt outstanding at beginning of fiscal year 
 06   Short-term debt outstanding at end of fiscal year 
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Part L - Debt and Assets, page 2
 Part L - Debt and Assets (page 2)
Fiscal Year 2005
 
 Assets 
 Category   Amount 
 07   Total cash and security assets held at end of fiscal year in sinking or debt service funds 
 08   Total cash and security assets held at end of fiscal year in bond funds 
 09   Total cash and security assets held at end of fiscal year in all other funds  17,743,630 
  
 CAVEATS 
 



Institution: University of Wisconsin-Oshkosh (240365)User ID: 55A0011
Explanation Report
NumberSourceLocationDescriptionSeverityAccepted
Screen: Assets
1Upload FileRow 32
Column 4
This number should be greater than zero. Please explain.ExplanationYes
Reason:The Unrestricted Net Asset amount of -770,518 is correct.