Finance 2005-06


Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Finance - Public institutions
 Reporting Standard 
 Please indicate which reporting standards are used to prepare your financial statements: 
         Radio On  GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35 
   Radio Off  FASB (Financial Accounting Standard Board) 
 Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Finance - Public institutions
 General Information
Finance - Public Institutions
 
 To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references. 
 1. Fiscal Year calendar 
 This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2005.) 
 Beginning: month/year (MMYYYY)   Month:   Year:  2004 
 And ending: month/year (MMYYYY)   Month:   Year:  2005 
 2. Audit Opinion 
 Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) 
       Radio On  Yes  Radio Off  No  Radio Off  Don't know                 
 3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ? 
        Radio On  Business Type Activities 
   Radio Off  Governmental Activities 
   Radio Off  Governmental Activities with Business-Type Activities 
 4. If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services? 
  
       Radio On  Auxiliary enterprises                 
       Radio Off  Student services                 
       Radio Off  Does not participate in intercollegiate athletics                 
       Radio Off  Other (specify in caveats box below)                 
 5. Does this institution or any of its foundations or other affiliated organizations own endowment assets ? 
       Radio On  Yes - (report endowment assets)                 
   Radio Off  No 
 6.Component Units 
 Each discretely presented component unit should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS other than the institution itself, whether that column represents a single component unit or a combination of component units. 
       Number of component unit columns on GPFS using FASB standards 
    Number of component unit columns on GPFS using GASB standards 
 System or Governing Board (please see instructions about reporting System data) 
 Please select the applicable option below: 
      Radio Off  This Finance Survey form is for an institution that is NOT part of a system 
      Radio On  This Finance Survey form is for an institution that is part of a system 
    Name of the system is:  UNIVERSITY OF WISCONSIN SYSTEM 
      Radio Off  This Finance Survey form is for a system (or governing board) office 
 Caveats: 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part A - Statement of Net Assets
 Fiscal Year 2005 
    Report in whole dollars only 
  
 Line no.      Current year amount   Prior year amount 
    Current Assets        
 01   Total Current Assets  511,669,123  446,835,546 
  
    Noncurrent Assets        
 02   Capital assets - depreciable (gross)  2,799,757,494  2,609,056,747 
 03   Accumulated depreciation (enter as a positive amount)  1,033,707,541  960,587,040 
 04   Other noncurrent assets (CV)
CV
=[A05-(A02-A03)] 
388,647,815  382,491,531 
 05   Total noncurrent assets  2,154,697,768  2,030,961,238 
  
 06   Total assets (CV)
CV
=(A01+A05) 
2,666,366,891  2,477,796,784 
  
    Current Liabilities        
 07   Long-term debt, current portion  17,910,064  14,748,693 
 08   Other current liabilities (CV)
CV=(A09-A07) 
292,711,316  245,677,643 
 09   Total current liabilities  310,621,380  260,426,336 
  
    Noncurrent Liabilities        
 10   Long-term debt  328,869,132  282,994,427 
 11   Other noncurrent liabilities (CV)
CV
=(A12-A10) 
26,503,811  23,473,905 
 12   Total noncurrent liabilities  355,372,943  306,468,332 
  
 13   Total liabilities (CV)
CV
=(A09+A12) 
665,994,323  566,894,668 
  
    Net Assets        
 14   Invested in capital assets, net of related debt  1,468,708,049  1,386,489,369 
 15   Restricted-expendable  353,207,160  304,105,388 
 16   Restricted-nonexpendable  119,649,995  110,782,976 
 17   Unrestricted (CV)
CV
=[A18-(A14+A15+A16)] 
58,807,364  109,524,383 
 18   Total Net assets (CV)
CV
=(A06-A13) 
2,000,372,568  1,910,902,116 
  
  
 CV= Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part A - Plant, Property, and Equipment
 Fiscal Year 2005 
    Report in whole dollars only             
  
 Line No.   Description   Beginning
balance 
 Additions   Retirements
(CV) 
 Ending balance 
    Plant,Property, and Equipment             
  
 21   Land & land improvements  47,173,945  47,173,945 
 22   Infrastructure  91,222,234  2,907,066  94,129,300 
 23   Buildings  1,503,156,051  94,267,699  5,310,465  1,592,113,285 
 24   Equipment  501,342,725  54,713,178  20,085,272  535,970,631 
 25   Art and library collections  461,503,638  10,843,029  486,650  471,860,017 
 26   Property obtained under capital leases
(if not included in equipment) 
     
 27   Construction in progress    58,510,316  58,510,316 
 28   Accumulated depreciation  960,577,618  92,635,444  19,505,521  1,033,707,541 
  
    CV = (Beginning Balance + Additions - Ending Balance)       
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Source of Funds   Current year amount   Prior year amount 
    Operating Revenues       
 01   Tuition & fees, after deducting discounts & allowances  261,429,818  245,327,297 
    Grants and contracts - operating       
 02   Federal operating grants and contracts  485,125,658  445,894,604 
 03   State operating grants and contracts  25,457,942  22,448,256 
 04   Local/private operating grants and contracts  165,690,456  123,161,912 
 05   Sales & services of auxiliary enterprises,
after deducting discounts & allowances 
149,843,270  144,593,186 
 06   Sales & services of hospitals,
after deducting patient contractual allowances 
 07   Independent operations 
 08   Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)] 
200,861,544  188,046,138 
 09   Total operating revenues  1,288,408,688  1,169,471,393 
  
  



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only        
  
 Line No.   Source of funds   Current year amount   Prior year amount 
    Nonoperating Revenues       
 10   Federal appropriations  6,998,804  6,340,173 
 11   State appropriations  382,775,096  341,805,978 
 12   Local appropriations, education district taxes, & similar support 
    Grants-nonoperating       
 13   Federal nonoperating grants  9,179,253  9,001,476 
 14   State nonoperating grants 
 15   Local nonoperating grants 
 16   Gifts, including contributions from affiliated organizations  189,579,639  170,159,397 
 17   Investment income  31,571,118  36,789,736 
 18   Other nonoperating revenues (CV)
CV
=[B19-(B10+...+B17)] 
 19   Total nonoperating revenues  620,103,910  564,096,760 
  
  



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Resource of funds   Current year amount   Prior year amount 
    Other Revenues and Additions         
 20   Capital appropriations  37,142,896  36,392,711 
 21   Capital grants & gifts  27,701,936  18,112,710 
 22   Additions to permanent endowments  611,209  5,275,686 
 23   Other revenues & additions (CV)
CV
=[B24-(B20+...+B22)] 
637,207  19,871,742 
 24   Total other revenues and additions  66,093,248  79,652,849 
  
 25   Total all revenues and other additions (CV)
CV
=(B09+B19+B24) 
1,974,605,846  1,813,221,002 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole
dollars only
                                
              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Operating Expenses    
 01   Instruction  389,629,312  272,293,457  86,456,711  30,879,144 
 02   Research  638,147,034  349,443,398  105,890,146  182,813,490 
 03   Public service  114,806,519  53,959,323  17,930,717  42,916,479 
 05   Academic support  144,224,427  81,593,484  26,111,871  36,519,072 
 06   Student services  65,105,530  35,709,889  10,768,183  18,627,458 
 07   Institutional support  48,058,266  18,565,322  6,294,905  23,198,039 
 08   Operation & maintenance
of plant 
108,947,242  45,772,744  14,572,632  48,601,866 
 09   Depreciation  92,635,444        92,635,444   
 10   Scholarships and fellowships
expenses
, excluding discounts & allowances (do not include work study here) 
43,081,677     43,081,677 
 11   Auxiliary enterprises  135,993,154  43,608,382  12,301,918  80,082,854 
 12   Hospital services 
 13   Independent operations 
 14   Other expenses
& deductions (CV)
CV=[C15-(C01+...+C13)] 
42,768,000  25,534,210  12,208,707  5,025,083 
 15   Total operating expenses  1,823,396,605  926,480,209  292,535,790  92,635,444  511,745,162 
     Prior year amount  1,778,849,831  895,211,839  287,946,097  115,470,235  480,221,660 
  
  



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole dollars only                                              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Nonoperating Expenses and
Deductions 
              
 16   Interest  14,556,566           14,556,566 
 17   Other nonoperating
expenses & deductions
(CV)
CV=(C18-C16) 
40,087,401  40,087,401 
 18   Total nonoperating
expenses & deductions (CV)
CV=(C19-C15) 
54,643,967  54,643,967 
  
 19   Total expenses & deductions  1,878,040,572  926,480,209  292,535,790  92,635,444  566,389,129 
     Prior year amount  1,796,248,705  895,211,839  287,946,097  115,470,235  497,620,534 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part D - Summary of Changes In Net Assets
 Fiscal Year 2005 
  
 Line No.   Description   Current year amount   Prior year amount 
 01   Total revenues & other additions (from B25)  1,974,605,846  1,813,221,002 
  
 02   Total expenses & deductions (from C19)  1,878,040,572  1,796,248,705 
  
 03   Increase in net assets during year (CV)
CV=(D01-D02) 
96,565,274  16,972,297 
 04   Net assets beginning of year  1,910,902,116  1,885,613,985 
 05   Adjustments to beginning net assets (CV)
CV=[D06-(D03+D04)] 
-7,094,822  8,315,834 
 06   Net assets end of year (from A18)  2,000,372,568  1,910,902,116 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part E - Scholarships and Fellowships
 Part E - Scholarships and Fellowships
Fiscal Year 2005
 
    Report in whole dollars only       
  
 Line No.   Source   Current year amount   Prior year amount 
    Institutional Expenses and Discounts & Allowances       
    Gross Scholarships and Fellowships (no loans included)       
 01   Pell grants (federal)  9,179,253  9,000,176 
 02   Other federal grants  21,383,756  19,775,897 
 03   Grants by state government  5,604,333  6,033,783 
 04   Grants by local government 
 05   Institutional grants from restricted resources  32,085,494  31,357,424 
 06   Institutional grants from unrestricted resources (CV)
CV=[E07-(E01+...+E05)] 
4,438,571  3,698,120 
 07   Total gross scholarships and fellowships  72,691,407  69,865,400 
  
    Discounts and Allowances       
 08   Discounts & allowances applied to tuition & fees  25,928,174  23,934,666 
 09   Discounts & allowances applied to sales & services of
auxiliary enterprises (CV)
CV= (E10-E08) 
3,681,556  3,727,584 
 10   Total Discounts & Allowances (CV)
CV=(E07-E11) 
29,609,730  27,662,250 
  
 11   Net scholarships and fellowships expenses after deducting
discount & allowances (from C10) 
43,081,677  42,203,150 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part H - Details of Endowment Assets
 Fiscal Year 2005
Report in whole dollars only 
 Line No.   Value of Endowment Assets   Market Value   Prior Year Amounts 
              
 01   Value of endowment assets at the beginning of the fiscal year  320,562,469  270,538,605 
 02   Value of endowment assets at the end of the fiscal year  325,259,290  307,641,512 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part J - Revenue Data for Bureau of Census
 Part J - Revenues (Census Bureau)
Fiscal Year 2005
 
 Source and type   Amount 
 Total for all funds
and operations
(includes
endowment funds,
but excludes component units) 
 Education and general/independent operations   Auxiliary enterprises    Hospitals    Agriculture extension/experiment services 
    (1)     (2)   (3)   (4)   (5) 
 01   Tuition and fees  287,357,992  287,357,992          
 02   Sales and services  280,713,956  122,064,347  153,524,826  5,124,783 
 03   Federal grants/contracts (excludes Pell Grants)  486,061,837  482,808,023  3,253,814 
    Revenue from the state government: 
 04   State appropriations, current & capital  382,775,096  371,619,615  11,155,481 
 05   State grants and contracts  25,457,942  25,457,942 
    Revenue from local governments: 
 06   Local appropriation, current & capital 
 07   Local government grants/contracts  2,792,325  2,792,325 
 08   Receipts from property and non-property taxes     
 09   Gifts and private grants, including capital grants  371,039,178     
 10   Interest earnings  5,195,517     
 11   Dividend earnings  2,193,048     
 12   Realized capital gains  11,676,436     
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part K - Expenditure Data for Bureau of Census
 Part K - Expenditures
Fiscal Year 2005 
 Category   Amount 
 Total for all funds and operations (includes endowment funds, but excludes component units)   Education and general/
independent operations 
 Auxiliary enterprises   Hospitals    Agriculture extension/
experiment services 
    (1)   (2)   (3)   (4)   (5) 
 01   Salaries and wages  926,480,208  865,118,885  43,608,382  17,752,941 
 02   Employee benefits, total  292,535,790  273,923,917  12,301,918  6,309,955 
 03   Payment to state retirement funds (maybe included in line 02 above)  85,240,235  79,086,109  4,368,471  1,785,655 
 04   Current expenditures other than salaries  470,706,410  378,105,352  80,044,647  12,556,411 
    Capital outlay:    
 05   Construction  155,685,081  99,325,934  56,210,941  148,206 
 06   Equipment purchases  54,713,177  52,275,106  1,734,680  703,391 
 07   Land purchases 
 08   Interest on debt outstanding, all funds & activities  14,556,566     
 09   Scholarships/fellowships  72,691,407  72,691,407     
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part L - Debt and Assets, page 1
 Part L - Debt and Assets
Fiscal Year 2005

 
 Debt 
 Category   Amount 
 01   Long-term debt outstanding at beginning of fiscal year  275,413,576 
 02   Long-term debt issued during fiscal year  74,757,176 
 03   Long-term debt retired during fiscal year  26,620,156 
 04   Long-term debt outstanding at end of fiscal year  323,550,596 
 05   Short-term debt outstanding at beginning of fiscal year 
 06   Short-term debt outstanding at end of fiscal year 
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Part L - Debt and Assets, page 2
 Part L - Debt and Assets (page 2)
Fiscal Year 2005
 
 Assets 
 Category   Amount 
 07   Total cash and security assets held at end of fiscal year in sinking or debt service funds 
 08   Total cash and security assets held at end of fiscal year in bond funds 
 09   Total cash and security assets held at end of fiscal year in all other funds  263,503,309 
  
 CAVEATS 
 



Institution: University of Wisconsin-Madison (240444)User ID: 55A0011
Explanation Report

There are no explanations for the selected survey and institution.