Finance 2005-06


Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Finance - Public institutions
 Reporting Standard 
 Please indicate which reporting standards are used to prepare your financial statements: 
         Radio On  GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35 
   Radio Off  FASB (Financial Accounting Standard Board) 
 Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Finance - Public institutions
 General Information
Finance - Public Institutions
 
 To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references. 
 1. Fiscal Year calendar 
 This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2005.) 
 Beginning: month/year (MMYYYY)   Month:   Year:  2004 
 And ending: month/year (MMYYYY)   Month:   Year:  2005 
 2. Audit Opinion 
 Did your institution receive an unqualified opinion on its General Purpose Financial Statements from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) 
       Radio On  Yes  Radio Off  No  Radio Off  Don't know                 
 3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ? 
        Radio On  Business Type Activities 
   Radio Off  Governmental Activities 
   Radio Off  Governmental Activities with Business-Type Activities 
 4. If your institution participates in intercollegiate athletics, are the expenses accounted for as auxiliary enterprises or treated as student services? 
  
       Radio On  Auxiliary enterprises                 
       Radio Off  Student services                 
       Radio Off  Does not participate in intercollegiate athletics                 
       Radio Off  Other (specify in caveats box below)                 
 5. Does this institution or any of its foundations or other affiliated organizations own endowment assets ? 
       Radio On  Yes - (report endowment assets)                 
   Radio Off  No 
 6.Component Units 
 Each discretely presented component unit should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS other than the institution itself, whether that column represents a single component unit or a combination of component units. 
       Number of component unit columns on GPFS using FASB standards 
    Number of component unit columns on GPFS using GASB standards 
 System or Governing Board (please see instructions about reporting System data) 
 Please select the applicable option below: 
      Radio Off  This Finance Survey form is for an institution that is NOT part of a system 
      Radio On  This Finance Survey form is for an institution that is part of a system 
    Name of the system is:  UNIVERSITY OF WISCONSIN SYSTEM 
      Radio Off  This Finance Survey form is for a system (or governing board) office 
 Caveats: 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part A - Statement of Net Assets
 Fiscal Year 2005 
    Report in whole dollars only 
  
 Line no.      Current year amount   Prior year amount 
    Current Assets        
 01   Total Current Assets  12,992,331  10,752,784 
  
    Noncurrent Assets        
 02   Capital assets - depreciable (gross)  34,922,975  34,182,848 
 03   Accumulated depreciation (enter as a positive amount)  4,942,346  4,286,585 
 04   Other noncurrent assets (CV)
CV
=[A05-(A02-A03)] 
2,526,220  2,443,829 
 05   Total noncurrent assets  32,506,849  32,340,092 
  
 06   Total assets (CV)
CV
=(A01+A05) 
45,499,180  43,092,876 
  
    Current Liabilities        
 07   Long-term debt, current portion  160,767  229,824 
 08   Other current liabilities (CV)
CV=(A09-A07) 
6,631,327  5,317,779 
 09   Total current liabilities  6,792,094  5,547,603 
  
    Noncurrent Liabilities        
 10   Long-term debt  1,418,478  1,478,124 
 11   Other noncurrent liabilities (CV)
CV
=(A12-A10) 
576,046  498,085 
 12   Total noncurrent liabilities  1,994,524  1,976,209 
  
 13   Total liabilities (CV)
CV
=(A09+A12) 
8,786,618  7,523,812 
  
    Net Assets        
 14   Invested in capital assets, net of related debt  28,401,385  28,188,315 
 15   Restricted-expendable  3,573,546  3,403,760 
 16   Restricted-nonexpendable  240,692  219,428 
 17   Unrestricted (CV)
CV
=[A18-(A14+A15+A16)] 
4,496,939  3,757,561 
 18   Total Net assets (CV)
CV
=(A06-A13) 
36,712,562  35,569,064 
  
  
 CV= Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part A - Plant, Property, and Equipment
 Fiscal Year 2005 
    Report in whole dollars only             
  
 Line No.   Description   Beginning
balance 
 Additions   Retirements
(CV) 
 Ending balance 
    Plant,Property, and Equipment             
  
 21   Land & land improvements  145,352  145,352 
 22   Infrastructure  34,672  34,672 
 23   Buildings  1,812,789  30,663  1,843,452 
 24   Equipment  6,320,930  660,972  169,126  6,812,776 
 25   Art and library collections  25,947,458  425,730  286,466  26,086,722 
 26   Property obtained under capital leases
(if not included in equipment) 
     
 27   Construction in progress       
 28   Accumulated depreciation  4,286,585  794,443  138,682  4,942,346 
  
    CV = (Beginning Balance + Additions - Ending Balance)       
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Source of Funds   Current year amount   Prior year amount 
    Operating Revenues       
 01   Tuition & fees, after deducting discounts & allowances  32,507,872  25,780,623 
    Grants and contracts - operating       
 02   Federal operating grants and contracts  1,773,301  1,935,810 
 03   State operating grants and contracts  12,657  10,799 
 04   Local/private operating grants and contracts  290,157  488,426 
 05   Sales & services of auxiliary enterprises,
after deducting discounts & allowances 
2,986,468  2,642,795 
 08   Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)] 
8,845,693  10,314,708 
 09   Total operating revenues  46,416,148  41,173,161 
  
  



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only        
  
 Line No.   Source of funds   Current year amount   Prior year amount 
    Nonoperating Revenues       
 10   Federal appropriations 
 11   State appropriations  35,124,164  35,211,804 
 12   Local appropriations, education district taxes, & similar support 
    Grants-nonoperating       
 13   Federal nonoperating grants  6,528,538  6,551,134 
 14   State nonoperating grants 
 15   Local nonoperating grants 
 16   Gifts, including contributions from affiliated organizations  1,133,415  676,230 
 17   Investment income  216,642  206,189 
 18   Other nonoperating revenues (CV)
CV
=[B19-(B10+...+B17)] 
 19   Total nonoperating revenues  43,002,759  42,645,357 
  
  



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part B - Revenues and Other Additions
 Fiscal Year 2005 
    Report in whole dollars only       
  
 Line No.   Resource of funds   Current year amount   Prior year amount 
    Other Revenues and Additions         
 20   Capital appropriations  804,114  1,311,771 
 21   Capital grants & gifts 
 22   Additions to permanent endowments 
 23   Other revenues & additions (CV)
CV
=[B24-(B20+...+B22)] 
640,653  489,244 
 24   Total other revenues and additions  1,444,767  1,801,015 
  
 25   Total all revenues and other additions (CV)
CV
=(B09+B19+B24) 
90,863,674  85,619,533 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole
dollars only
                                
              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Operating Expenses    
 01   Instruction  34,266,481  22,789,436  8,621,451  2,855,594 
 02   Research  57,395  30,424  3,320  23,651 
 03   Public service  2,107,972  997,813  285,781  824,378 
 05   Academic support  9,842,206  5,670,963  1,912,956  2,258,287 
 06   Student services  11,103,827  6,105,464  2,373,100  2,625,263 
 07   Institutional support  8,217,643  5,236,760  1,919,372  1,061,511 
 08   Operation & maintenance
of plant 
8,638,610  2,925,033  1,534,726  4,178,851 
 09   Depreciation  794,443        794,443   
 10   Scholarships and fellowships
expenses
, excluding discounts & allowances (do not include work study here) 
3,934,013     3,934,013 
 11   Auxiliary enterprises  3,079,112  380,335  159,049  2,539,728 
 14   Other expenses
& deductions (CV)
CV=[C15-(C01+...+C13)] 
24,662  24,658 
 15   Total operating expenses  82,066,364  44,160,886  16,809,757  794,443  20,301,278 
     Prior year amount  80,955,086  42,953,713  16,859,940  376,685  20,764,748 
  
  



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part C - Expenses and Other Deductions
 Fiscal Year 2005 
    Report in whole dollars only                                              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Nonoperating Expenses and
Deductions 
              
 16   Interest  75,794           75,794 
 17   Other nonoperating
expenses & deductions
(CV)
CV=(C18-C16) 
7,141,589  7,141,589 
 18   Total nonoperating
expenses & deductions (CV)
CV=(C19-C15) 
7,217,383  7,217,383 
  
 19   Total expenses & deductions  89,283,747  44,160,886  16,809,757  794,443  27,518,661 
     Prior year amount  87,140,854  42,953,713  16,859,940  376,685  26,950,516 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part D - Summary of Changes In Net Assets
 Fiscal Year 2005 
  
 Line No.   Description   Current year amount   Prior year amount 
 01   Total revenues & other additions (from B25)  90,863,674  85,619,533 
  
 02   Total expenses & deductions (from C19)  89,283,747  87,140,854 
  
 03   Increase in net assets during year (CV)
CV=(D01-D02) 
1,579,927  -1,521,321 
 04   Net assets beginning of year  35,569,064  37,182,091 
 05   Adjustments to beginning net assets (CV)
CV=[D06-(D03+D04)] 
-436,429  -91,706 
 06   Net assets end of year (from A18)  36,712,562  35,569,064 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part E - Scholarships and Fellowships
 Part E - Scholarships and Fellowships
Fiscal Year 2005
 
    Report in whole dollars only       
  
 Line No.   Source   Current year amount   Prior year amount 
    Institutional Expenses and Discounts & Allowances       
    Gross Scholarships and Fellowships (no loans included)       
 01   Pell grants (federal)  6,522,206  6,487,645 
 02   Other federal grants  625,880  722,072 
 03   Grants by state government  94,252  87,518 
 04   Grants by local government 
 05   Institutional grants from restricted resources  562,956  448,148 
 06   Institutional grants from unrestricted resources (CV)
CV=[E07-(E01+...+E05)] 
58,096  3,198,308 
 07   Total gross scholarships and fellowships  7,863,390  10,943,691 
  
    Discounts and Allowances       
 08   Discounts & allowances applied to tuition & fees  3,898,148  5,858,071 
 09   Discounts & allowances applied to sales & services of
auxiliary enterprises (CV)
CV= (E10-E08) 
31,229  52,143 
 10   Total Discounts & Allowances (CV)
CV=(E07-E11) 
3,929,377  5,910,214 
  
 11   Net scholarships and fellowships expenses after deducting
discount & allowances (from C10) 
3,934,013  5,033,477 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part H - Details of Endowment Assets
 Fiscal Year 2005
Report in whole dollars only 
 Line No.   Value of Endowment Assets   Market Value   Prior Year Amounts 
              
 01   Value of endowment assets at the beginning of the fiscal year  1,003,747  849,619 
 02   Value of endowment assets at the end of the fiscal year  1,034,962  944,703 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part J - Revenue Data for Bureau of Census
 Part J - Revenues (Census Bureau)
Fiscal Year 2005
 
 Source and type   Amount 
 Total for all funds
and operations
(includes
endowment funds,
but excludes component units) 
 Education and general/independent operations   Auxiliary enterprises    Hospitals    Agriculture extension/experiment services 
    (1)     (2)   (3)   (4)   (5) 
 01   Tuition and fees  36,406,020  36,406,020          
 02   Sales and services  8,576,138  5,558,441  3,017,697   
 03   Federal grants/contracts (excludes Pell Grants)  1,798,907  1,798,907 
    Revenue from the state government: 
 04   State appropriations, current & capital  35,124,164  35,124,164 
 05   State grants and contracts  12,657  12,657 
    Revenue from local governments: 
 06   Local appropriation, current & capital 
 07   Local government grants/contracts  107,170  107,170 
 08   Receipts from property and non-property taxes     
 09   Gifts and private grants, including capital grants  1,316,401     
 10   Interest earnings  136,920     
 11   Dividend earnings  7,058     
 12   Realized capital gains  31,807     
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part K - Expenditure Data for Bureau of Census
 Part K - Expenditures
Fiscal Year 2005 
 Category   Amount 
 Total for all funds and operations (includes endowment funds, but excludes component units)   Education and general/
independent operations 
 Auxiliary enterprises   Hospitals    Agriculture extension/
experiment services 
    (1)   (2)   (3)   (4)   (5) 
 01   Salaries and wages  44,160,886  43,780,551  380,335   
 02   Employee benefits, total  16,809,757  16,650,708  159,049   
 03   Payment to state retirement funds (maybe included in line 02 above)  4,426,475  4,395,532  30,943 
 04   Current expenditures other than salaries  16,304,694  13,780,032  2,524,662 
    Capital outlay:    
 05   Construction  30,663  30,663 
 06   Equipment purchases  660,972  644,465  16,507 
 07   Land purchases 
 08   Interest on debt outstanding, all funds & activities  75,794     
 09   Scholarships/fellowships  7,863,390  7,863,390     
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part L - Debt and Assets, page 1
 Part L - Debt and Assets
Fiscal Year 2005

 
 Debt 
 Category   Amount 
 01   Long-term debt outstanding at beginning of fiscal year 
 02   Long-term debt issued during fiscal year 
 03   Long-term debt retired during fiscal year 
 04   Long-term debt outstanding at end of fiscal year 
 05   Short-term debt outstanding at beginning of fiscal year 
 06   Short-term debt outstanding at end of fiscal year 
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Part L - Debt and Assets, page 2
 Part L - Debt and Assets (page 2)
Fiscal Year 2005
 
 Assets 
 Category   Amount 
 07   Total cash and security assets held at end of fiscal year in sinking or debt service funds 
 08   Total cash and security assets held at end of fiscal year in bond funds 
 09   Total cash and security assets held at end of fiscal year in all other funds  9,778,240 
  
 CAVEATS 
 



Institution: University of Wisconsin Colleges (240055)User ID: 55A0011
Explanation Report

There are no explanations for the selected survey and institution.