Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Finance - Public institutions
 Reporting Standard 
 Please indicate which reporting standards are used to prepare your financial statements: 
         Radio On  GASB (Governmental Accounting Standard Board), using standards of GASB 34 & 35 
         Radio Off  GASB (Governmental Accounting Standard Board), using standards prior to GASB 34 
   Radio Off  FASB (Financial Accounting Standard Board) 
 Please consult your business officer for the correct response before saving this screen. Your response to this question will determine the forms you will receive for reporting finance data. 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Finance - Public institutions
 General Information
Finance - Public Institutions
 
 To the extent possible, the finance data requested in this report should be provided from your institution's audited General Purpose Financial Statement (GPFS). Please refer to the instructions specific to each page of the survey for detailed instruction and references. 
 1. Fiscal Year calendar 
 This report covers financial activities for the 12-month fiscal year: (The fiscal year reported should be the most recent fiscal year ending before October 1, 2003.) 
 Beginning: month/year (MMYYYY)   Month:   Year:  2002 
 And ending: month/year (MMYYYY)   Month:   Year:  2003 
 2. Audit Opinion 
 Did your institution receive an unqualified opinion on its General Purpose Statement from your auditor for the fiscal year noted above? (If your institution is audited only in combination with another entity, answer this question based on the audit of that entity.) 
       Radio On  Yes  Radio Off  No  Radio Off  Don't know                 
 3. GASB Statement No. 34 offers three alternative reporting models for special-purpose governments like colleges and universities. Which model is used by your institution ? 
        Radio On  Business Type Activities 
   Radio Off  Governmental Activities 
   Radio Off  Governmental Activities with Business-Type Activities 
 4. Does this institution or any of its foundations or other affiliated organizations own endowment assets ? 
       Radio On  Yes - (report endowment assets)                 
   Radio Off  No 
 5.Component Units 
 Each discretely presented component unit should be reported in the same manner and amounts as included on the face of the institution’s GPFS. There should be one Finance Survey component unit form (Part F or G) completed for each column on the face of the GPFS, whether that column represents a single component unit or a combination of component units. (These component units include affiliated entities as described in GASB statement 39. The provisions of GASB 39 are not required to be implemented until fiscal years beginning after June 15, 2003, therefore no information is required on this portion of the survey until the institution implements the revised component unit definitions set forth in this new standard. If your institution has not implemented GASB 39, enter 0 in each of the blanks below.) 
        Number of component unit columns on GPFS using FASB standards 
    Number of component unit columns on GPFS using GASB standards 
 System or Governing Board (please see instructions about reporting System data) 
 Please select the applicable option below: 
      Radio Off  This Finance Survey form is for an institution that is NOT part of a system 
      Radio On  This Finance Survey form is for an institution that is part of a system 
    Name of the system is:  UNIVERSITY OF WISCONSIN SYSTEM 
      Radio Off  This Finance Survey form is for a system (or governing board) office 
 Caveats: 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part A - Statement of Net Assets
 Fiscal Year 2003 
    Report in whole dollars only 
  
 Line no.      Current year amount   Prior year amount 
    Current Assets        
 01   Total Current Assets  22,366,405  20,416,863 
  
    Noncurrent Assets        
 02   Capital assets - depreciable (gross)  133,216,113  126,481,812 
 03   Accumulated depreciation (enter as a positive amount)  46,066,473  45,850,080 
 04   Other noncurrent assets (CV)
CV
=[A05-(A02-A03)] 
207,039  204,191 
 05   Total noncurrent assets  87,356,679  80,835,923 
  
 06   Total assets (CV)
CV
=(A01+A05) 
109,723,084  101,252,786 
  
    Current Liabilities        
 07   Long-term debt, current portion  454,644  325,304 
 08   Other current liabilities (CV)
CV=(A09-A07) 
8,859,183  7,981,581 
 09   Total current liabilities  9,313,827  8,306,885 
  
    Noncurrent Liabilities        
 10   Long-term debt  2,958,392  3,243,453 
 11   Other noncurrent liabilities (CV)
CV
=(A12-A10) 
399,281  304,628 
 12   Total noncurrent liabilities  3,357,673  3,548,081 
  
 13   Total liabilities (CV)
CV
=(A09+A12) 
12,671,500  11,854,966 
  
    Net Assets        
 14   Invested in capital assets, net of related debt  83,842,130  76,477,612 
 15   Restricted-expendable  11,414,267  10,849,540 
 16   Restricted-nonexpendable  125,350  156,773 
 17   Unrestricted (CV)
CV
=[A18-(A14+A15+A16)] 
1,669,837  1,913,895 
 18   Total Net assets (CV)
CV
=(A06-A13) 
97,051,584  89,397,820 
  
  
 CV= Calculated Value 
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part A - Plant, Property, and Equipment
 Fiscal Year 2003 
    Report in whole dollars only             
  
 Line No.   Description   Beginning
balance 
 Additions   Retirements
(CV) 
 Ending balance 
    Plant,Property, and Equipment             
  
 21   Land & land improvements  4,097,437  4,097,437 
 22   Infrastructure  10,054,817  10,660  10,065,477 
 23   Buildings  83,261,661  8,170,452  119,944  91,312,169 
 24   Equipment  5,740,229  322,047  6,062,276 
 25   Art and library collections  21,199,974  520,920  42,140  21,678,754 
 26   Property obtained under capital leases
(if not included in equipment) 
     
 27   Construction in progress       
 28   Accumulated depreciation  43,106,423  3,099,156  139,106  46,066,473 
  
    CV = (Beginning Balance + Additions - Ending Balance)       
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part B - Revenues and Other Additions
 Fiscal Year 2003 
    Report in whole dollars only       
  
 Line No.   Source of Funds   Current year amount   Prior year amount 
    Operating Revenues       
 01   Tuition & fees, after deducting discounts & allowances  11,990,528  10,477,087 
    Grants and contracts - operating       
 02   Federal operating grants and contracts  2,442,373  2,781,661 
 03   State operating grants and contracts  1,201,790  804,916 
 04   Local/private operating grants and contracts  927,315  892,544 
 05   Sales & services of auxiliary enterprises,
after deducting discounts & allowances 
5,507,460  6,257,810 
 06   Sales & services of hospitals,
after deducting patient contractual allowances 
 07   Independent operations 
 08   Other sources - operating (CV)
CV
=[B09-(B01+ ....+B07)] 
18,289,777  15,109,654 
 09   Total operating revenues  40,359,243  36,323,672 
  
  



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part B - Revenues and Other Additions
 Fiscal Year 2003 
    Report in whole dollars only        
  
 Line No.   Source of funds   Current year amount   Prior year amount 
    Nonoperating Revenues       
 10   Federal appropriations 
 11   State appropriations  24,300,939  23,159,358 
 12   Local appropriations, education district taxes, & similar support 
    Grants-nonoperating       
 13   Federal nonoperating grants  2,560,238  2,456,158 
 14   State nonoperating grants 
 15   Local nonoperating grants 
 16   Gifts, including contributions from affiliated organizations  458,261  738,525 
 17   Investment income  201,079  -2,233 
 18   Other nonoperating revenues (CV)
CV
=[B19-(B10+...+B17)] 
 19   Total nonoperating revenues  27,520,517  26,351,808 
  
  



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part B - Revenues and Other Additions
 Fiscal Year 2003 
    Report in whole dollars only       
  
 Line No.   Resource of funds   Current year amount   Prior year amount 
    Other Revenues and Additions         
 20   Capital appropriations  9,623,391  3,190,653 
 21   Capital grants & gifts  59,161  403,071 
 22   Additions to permanent endowments  1,355  205 
 23   Other revenues & additions (CV)
CV
=[B24-(B20+...+B22)] 
240,993  33,622 
 24   Total other revenues and additions  9,924,900  3,627,551 
  
 25   Total all revenues and other additions (CV)
CV
=(B09+B19+B24) 
77,804,660  66,303,031 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part C - Expenses and Other Deductions
 Fiscal Year 2003 
    Report in whole
dollars only
                                
              
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Operating Expenses    
 01   Instruction  20,176,943  13,028,313  4,559,188  2,589,442 
 02   Research  1,094,485  476,339  104,693  513,453 
 03   Public service  11,698,706  2,602,971  771,971  8,323,764 
 05   Academic support  6,199,041  3,540,872  1,246,980  1,411,189 
 06   Student services  9,020,403  4,565,626  1,579,140  2,875,637 
 07   Institutional support  5,502,573  3,711,629  1,361,720  429,224 
 08   Operation & maintenance
of plant 
4,422,857  1,884,658  780,595  1,757,604 
 09   Depreciation  3,099,156        3,099,156   
 10   Scholarships and fellowships
expenses
, excluding
discounts & allowances 
 11   Auxiliary enterprises  6,523,092  1,703,179  512,812  4,307,101 
 12   Hospital services 
 13   Independent operations 
 14   Other expenses
& deductions (CV)
CV=[C15-(C01+...+C13)] 
55,092  53,557  243  1,292 
 15   Total operating expenses  67,792,348  31,567,144  10,917,342  3,099,156  22,208,706 
     Prior year amount  64,053,380  30,598,224  9,783,286  2,502,838  21,169,032 
  
  



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part C - Expenses and Other Deductions
 Fiscal Year 2003 
    Report in whole dollars only                                               
       1   2   3   4   5 
 Line No.   Description   Current year total   Salaries & wages   Employee fringe benefits   Depreciation   All other                      
    Nonoperating Expenses and
Deductions 
              
 16   Interest  494,014           494,014 
 17   Other nonoperating
expenses & deductions
(CV)
CV=(C18-C16) 
22,978  22,978 
 18   Total nonoperating
expenses & deductions (CV)
CV=(C19-C15) 
516,992  516,992 
  
 19   Total expenses & deductions  68,309,340  31,567,144  10,917,342  3,099,156  22,725,698 
     Prior year amount  65,007,797  30,598,224  9,783,286  2,502,838  22,123,449 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part D - Summary of Changes In Net Assets
 Fiscal Year 2003 
  
 Line No.   Description   Current year amount   Prior year amount 
 01   Total revenues & other additions (from B25)  77,804,660  66,303,031 
  
 02   Total expenses & deductions (from C19)  68,309,340  65,007,797 
  
 03   Increase in net assets during year (CV)
CV=(D01-D02) 
9,495,320  1,295,234 
 04   Net assets beginning of year  89,397,820  100,712,406 
 05   Adjustments to beginning net assets (CV)
CV=[D06-(D03+D04)] 
-1,841,556  -12,609,820 
 06   Net assets end of year (from A18)  97,051,584  89,397,820 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part E - Scholarships and Fellowships
 Part E - Scholarships and Fellowships
Fiscal Year 2003
 
    Report in whole dollars only       
  
 Line No.   Source   Current year amount   Prior year amount 
    Institutional Expenses and Discounts & Allowances       
    Gross Scholarships and Fellowships (no loans included)       
 01   Pell grants (federal)  2,561,739  2,456,271 
 02   Other federal grants  820,534  830,279 
 03   Grants by state government  149,479  163,210 
 04   Grants by local government 
 05   Institutional grants from restricted resources  166,235  162,686 
 06   Institutional grants from unrestricted resources (CV)
CV=[E07-(E01+...+E05)] 
553,618  381,714 
 07   Total gross scholarships and fellowships  4,251,605  3,994,160 
  
    Discounts and Allowances       
 08   Discounts & allowances applied to tuition & fees  3,449,226  3,627,214 
 09   Discounts & allowances applied to sales & services of
auxiliary enterprises (CV)
CV= (E10-E08) 
802,379  366,946 
 10   Total Discounts & Allowances (CV)
CV=(E07-E11) 
4,251,605  3,994,160 
  
 11   Net scholarships and fellowships expenses after deducting
discount & allowances (from C10) 
  
 CV = Calculated Value 
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part H - Details of Endowment Assets
 Fiscal Year 2003
(Optional for current reporting cycle)
Report in whole dollars only 
 Line No.   Value of Endowment Assets   Market Value   Prior Year Amounts 
         (2)     
 01   Value of endowment assets at the beginning of the fiscal year  212,450   
 02   Value of endowment assets at the end of the fiscal year  212,429   



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part J - Revenue Data for Bureau of Census
 Part J - Revenues (Census Bureau)
Fiscal Year 2003
 
 Source and type   Amount 
 Total for all funds
and operations
(includes
endowment funds,
but excludes component units) 
 Education and general/independent operations   Auxiliary enterprises    Hospitals    Agriculture extension/experiment services 
    (1)      (2)   (3)   (4)   (5) 
 01   Tuition and fees  15,439,754  15,439,754          
 02   Sales and services  17,420,140  11,110,301  6,309,839 
 03   Federal grants/contracts (excludes Pell Grants)  2,429,809  2,429,809 
    Revenue from the state government: 
 04   State appropriations, current & capital  24,300,939  24,300,939 
 05   State grants and contracts  1,201,790  1,201,790 
    Revenue from local governments: 
 06   Local appropriation, current & capital 
 07   Local government grants/contracts  10,301  10,301 
 08   Receipts from property and non-property taxes     
 09   Gifts and private grants, including capital grants  1,434,437     
 10   Interest earnings  201,916     
 11   Dividend earnings  993     
 12   Realized capital gains  -8,044     
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part K - Expenditure Data for Bureau of Census
 Part K - Expenditures 
 Category   Amount 
 Total for all funds and operations (includes endowment funds, but excludes component units)   Education and general/
independent operations 
 Auxiliary enterprises   Hospitals    Agriculture extension/
experiment services 
    (1)   (2)   (3)   (4)   (5) 
 01   Salaries and wages  31,567,144  29,863,965  1,703,179 
 02   Employee benefits, total  10,917,342  10,404,530  512,812 
 03   Payment to state retirement funds  3,622,208  3,480,874  141,334 
 04   Current expenditures other than salaries  22,011,103  17,727,738  4,283,365 
    Capital outlay:    
 05   Construction  8,181,112  8,162,833  18,279 
 06   Equipment purchases  322,047  317,194  4,853 
 07   Land purchases 
 08   Interest on debt outstanding, all funds & activities  494,014     
 09   Scholarships/fellowships  4,251,605  4,251,605     
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part L - Debt and Assets, page 1
 Part L - Debt and Assets
Fiscal Year 2003

 
 Debt 
 Category   Amount 
 01   Long-term debt outstanding at beginning of fiscal year  3,462,110 
 02   Long-term debt issued during fiscal year 
 03   Long-term debt retired during fiscal year  331,686 
 04   Long-term debt outstanding at end of fiscal year  3,130,424 
 05   Short-term debt outstanding at beginning of fiscal year  311,516 
 06   Short-term debt outstanding at end of fiscal year  329,350 
  
 CAVEATS 
 



Institution: UNIVERSITY OF WISCONSIN-GREEN BAY (240277) User ID: 55C0011
Part L - Debt and Assets, page 2
 Part L - Debt and Assets 
 Assets 
 Category   Amount 
 07   Total cash and security assets held at end of fiscal year in sinking or debt service funds  967,473 
 08   Total cash and security assets held at end of fiscal year in bond funds 
 09   Total cash and security assets held at end of fiscal year in all other funds  17,886,018 
  
 CAVEATS