UNIVERSITY OF WISCONSIN COLLEGES PAGE 726
2011-12 BUDGET
SUMMARY
2011-12 SALARIES AND WAGES SUPPLIES & AIDS TO
DEPT FUND- BUDGET ----------------------------------------- FRINGE EXPENSE OR INDIV (A) /
CODE ACT TOTAL UNCLASSIFIED CLASSIFIED TOTAL BENEFITS SALES CR (C) CAPITAL SPEC PUR (P)
--------- ----- ----------- ------------ ----------- ------------ ----------- ------------- ----------- ------------
UW-MARATHON COUNTY
ENGLISH
ENGLISH 98,352* 97,352* 97,352* 1,000*
DEVELOPMENTAL EDUCATION R-28-3027 136-2 101,767 72,962 72,962 28,805
200,119* 170,314* 170,314* 28,805* 1,000*
GEOGRAPHY
GEOGRAPHY R-28-3200 103-2 55,551 55,201 55,201 350
GEOLOGY
GEOLOGY R-28-3300 103-2 14,649 14,649 14,649
HISTORY
HISTORY R-28-3500 103-2 145,379 145,379 145,379
MATHEMATICS
MATHEMATICS R-28-3600 103-2 156,382 156,382 156,382
DEVELOPMENTAL EDUCATION R-28-3627 136-2 88,707 66,333 66,333 22,374
245,089* 222,715* 222,715* 22,374*
MUSIC
MUSIC R-28-3700 103-2 6,025 1,725 1,725 4,300
APPLIED MUSIC R-28-3790 128-2 3,500 2,500 2,500 1,000
9,525* 2,500* 1,725* 4,225* 1,000* 4,300*
PHILOSOPHY
PHILOSOPHY R-28-3800 103-2 65,734 65,584 65,584 150
HEALTH & EXERCISE SCIENCE
PHYSICAL EDUCATION R-28-3900 103-2 30,550 30,100 30,100 450
PHYSICS
PHYSICS R-28-4000 103-2 45,946 45,446 45,446 500
POLITICAL SCIENCE
POLITICAL SCIENCE R-28-4100 103-2 50,016 50,016 50,016
PSYCHOLOGY
PSYCHOLOGY R-28-4200 103-2 90,021 90,021 90,021
SOCIOLOGY
SOCIOLOGY R-28-4300 103-2 101,407 101,347 101,347 60
INTERDISCIPLINARY STUDIES
INTERDISCIPLINARY SCFEE R-28-4523 128-2 2,675 2,675
PUBLIC POLICY INSTITUTE R-28-4590 133-5 24,000 24,000
26,675* 26,675*
AD HOC INSTRUCTION
AD HOC INSTRUCTION R-28-4600 103-2 475,668 475,668 475,668
LEARNING SKILLS
LEARNING SKILLS DEV EDUC R-28-4827 136-2 58,543 41,972 41,972 16,571
SUMMER/WINTER SESSION
SUMMER SESSION R-28-4900 131-2 82,776 68,980 68,980 13,796
WORLD LANGUAGES
SPANISH R-28-5292 103-2 43,000 43,000 43,000
ATHLETICS
ATHLETICS R-28-6000 128-0 128,344 40,481 10,500 50,981 18,077 59,286
VOLLEYBALL R-28-6093 128-0 3,925 3,925 3,925
132,269* 44,406* 10,500* 54,906* 18,077* 59,286*
CHILD CARE CENTER
CHILD CARE CENTER R-28-6100 128-0 9,000 9,000
DRAMA PRODUCTIONS
DRAMA PRODUCTIONS R-28-6200 128-0 29,900 11,345 11,345 2,496 16,059
LECTURE AND FINE ARTS
LECTURE AND FINE ARTS R-28-6300 128-0 40,675 10,621 10,621 4,248 25,806
MUNICIPAL SERVICES
MUNICIPAL SERVICES R-28-6400 128-0 8,300 8,300 P
MUSIC PRODUCTIONS
MUSIC PRODUCTIONS R-28-6500 128-0 1,000 1,000
STUDENT ACTIVITIES
STUDENT ACTIVITIES R-28-6700 128-0 62,907 -503 10,280 9,777 7,957 45,173
SA CLUB FUND R-28-6792 133-0 1,800 1,800