UNIVERSITY OF WISCONSIN - MILWAUKEE PAGE 285
2011-12 BUDGET
SUMMARY
2011-12 SALARIES AND WAGES SUPPLIES & AIDS TO
DEPT FUND- BUDGET ----------------------------------------- FRINGE EXPENSE OR INDIV (A) /
CODE ACT TOTAL UNCLASSIFIED CLASSIFIED TOTAL BENEFITS SALES CR (C) CAPITAL SPEC PUR (P)
--------- ----- ----------- ------------ ----------- ------------ ----------- ------------- ----------- ------------
CONTINUING EDUCATION
WORKFORCE DEVELOPMENT
CENTER
JOINT CNTR OFR WORKFORCE
DEV B-90-3000 101-5 51,407 51,407 51,407
104-5 55,970 55,970 55,970
132-5 40,000 40,000
147,377* 107,377* 107,377* 40,000*
ENGINEERING
ENGINEERING B-90-4800 104-5 10,961 10,961 10,961
132-5 833,665 155,000 155,000 68,665 610,000
844,626* 155,000* 10,961* 165,961* 68,665* 610,000*
MINORITY ENTREPRENEURSHIP
PROGRAM
MINORITY
ENTREPRENEURSHIP PROGRA B-90-4900 104-5 67,887 67,887 67,887
132-5 20,000 20,000
87,887* 67,887* 67,887* 20,000*
BUSINESS & MANAGEMENT
BUSINESS & MANAGEMENT B-90-5000 104-5 103,091 98,339 4,752 103,091
132-5 1,962,770 323,676 66,324 390,000 172,770 1,400,000
2,065,861* 422,015* 71,076* 493,091* 172,770* 1,400,000*
BUSINESS OUTREACH
BUSINESS OUTREACH B-90-5100 101-5 48,000 46,580 1,420 48,000
104-5 59,348 59,348 59,348
132-5 101,000 101,000
144-5 134,847 134,847 134,847
343,195* 240,775* 1,420* 242,195* 101,000*
EMPLOYMENT AND TRAINING
INSTITUTE
EMPLOYMENT AND TRAINING
INSTITUTE B-90-5200 104-5 93,159 93,159 93,159
132-5 151,970 92,841 92,841 41,129 18,000
245,129* 186,000* 186,000* 41,129* 18,000*
CONSUMER AFFAIRS
CONSUMER AFFAIRS B-90-6100 104-5 139,591 139,591 139,591
132-5 50,000 50,000
189,591* 139,591* 139,591* 50,000*
URBAN COMMUNITY
DEVELOPMENT
URBAN COMMUNITY
DEVELOPMENT B-90-6200 104-5 183,402 183,402 183,402
132-5 216,141 108,206 108,206 47,935 60,000
144-5 33,220 33,220 33,220
432,763* 324,828* 324,828* 47,935* 60,000*
PUBLIC ALLIES PROGRAM
PUBLIC ALLIES PROGRAM B-90-6400 132-5 25,000 25,000
133-5 29,156 29,156 29,156
144-5 193,456 193,456 193,456
247,612* 222,612* 222,612* 25,000*
CHILDCARE ADMINISTRATION
CHILDCARE ADMINISTRATION B-90-7100 189-2 305,544 120,000 120,000 47,544 138,000
GOVERNMENTAL AFFAIRS
GOVERNMENTAL AFFAIRS B-90-7300 101-5 44,210 44,210 44,210
104-5 162,674 128,009 34,665 162,674
132-5 253,226 92,326 92,326 40,900 120,000
460,110* 264,545* 34,665* 299,210* 40,900* 120,000*
PROF DEV/MONEY MANAGEMENT
COUNSELING PROGRAMS B-90-7420 189-2 91,000 91,000
TRANSPORTATION