UNIVERSITY OF WISCONSIN - MILWAUKEE PAGE 222
2011-12 BUDGET
SUMMARY
ACCOUNTING CLASSIFICATION
SALARIES AND WAGES -------------------------------------------------------- 222,329,232
FRINGE BENEFITS ----------------------------------------------------------- 86,615,869
SUPPLIES AND EXPENSE ------------------------------------------------------ 154,509,187
SALES CREDITS ------------------------------------------------------------- -29,281,137
CAPITAL ------------------------------------------------------------------- 8,241,422
AIDS TO INDIVIDUALS ------------------------------------------------------- 218,749,623
SPECIAL PURPOSE ----------------------------------------------------------- 14,790,773
--------------
TOTAL ----------------------------------------------------------------- 675,954,969
APPROPRIATIONS
GENERAL PROGRAM OPERATIONS
GENERAL PURPOSE REVENUE (101) ----------------------------------------- 77,729,452
FACILITIES MAINTENANCE (105) ------------------------------------------ 3,589,549
ACADEMIC STUDENT FEES (131) ------------------------------------------- 178,642,022
ACADEMIC STUDENT FEES-FULL FEE CREDIT (131) --------------------------- -35,675,309
FEDERAL INDIRECT COST REIMBURSEMENT (150) ----------------------------- 481,700
TOTAL GENERAL PROGRAM OPERATIONS ---------------------------------- ( 224,767,414 )
LABORATORIES
GENERAL PURPOSE REVENUE (114) ----------------------------------------- 563,934
ACADEMIC STUDENT FEES (122) ------------------------------------------- 651,365
TOTAL LABORATORIES ------------------------------------------------ ( 1,215,299 )
SCHOOLS OF BUSINESS
GENERAL PURPOSE REVENUE (177) ----------------------------------------- 474,535
ACADEMIC STUDENT FEES (186) ------------------------------------------- 166,651
TOTAL SCHOOLS OF BUSINESS ----------------------------------------- ( 641,186 )
STUDENT AID (107) --------------------------------------------------------- 319,574
ENERGY COSTS (109) -------------------------------------------------------- 11,914,283
PRINCIPAL REPAYMENT AND INTEREST (110) ------------------------------------ 10,200,482
EDUCATIONAL TECHNOLOGY (115) ---------------------------------------------- 321,374
DISTINGUISHED PROFESSORSHIPS (119) ---------------------------------------- 235,206
PRINCIPAL REPAYMENT AND INTEREST-SELF SUPPORTING (123) -------------------- 3,987,058
AUXILIARY ENTERPRISES (128) ----------------------------------------------- 84,923,744
ACADEMIC STUDENT FEES-FULL FEE CREDIT (131) ------------------------------- 35,675,309
GIFTS AND DONATIONS-GENERAL (133) ----------------------------------------- 21,000,000
GIFTS-STUDENT LOANS (134) ------------------------------------------------- 50,000
OTHER OPERATING RECEIPTS (136) -------------------------------------------- 10,335,862
FEDERAL AID-SPECIAL PROJECTS (144) ---------------------------------------- 44,000,000
FEDERAL AID-WORK STUDY (145) ---------------------------------------------- 1,113,000
FEDERAL AID-SUPPLEMENTAL EDUC OPPORTUNITY GRANTS (146) -------------------- 1,764,000
FEDERAL AID-PERKINS LOANS (147) ------------------------------------------- 2,739,685
FEDERAL AID-PELL GRANTS (148) --------------------------------------------- 34,000,000
FEDERAL AID-FEDERAL DIRECT STUDENT LOANS (149) ---------------------------- 168,000,000
FEDERAL INDIRECT COST REIMBURSEMENT (150) --------------------------------- 10,505,864
FEDERAL AID-NURSING LOANS UNDERGRADUATE (151) ----------------------------- 300,000
FEDERAL AID-NURSING LOANS GRADUATE (152) ---------------------------------- 5,000
TRUST FUND INCOME (161) --------------------------------------------------- 90,700
GRANTS FOR STUDY ABROAD (173) --------------------------------------------- 158,400
GREAT LAKES FISH STUDY (181) ---------------------------------------------- 51,900
DISTINGUISHED PROFESSORSHIPS (182) ---------------------------------------- 192,673
MINORITY AND DISADVANTAGED PROGRAMS (402) --------------------------------- 3,245,159
ADVANCED OPPORTUNITY PROGRAM (403) ---------------------------------------- 2,068,535
LAWTON MINORITY UNDERGRAD RETENTION GRANT PGM (406) ----------------------- 2,133,262
--------------
TOTAL ----------------------------------------------------------------- 675,954,969