UNIVERSITY OF WISCONSIN - MADISON PAGE 82
2011-12 BUDGET
SUMMARY
2011-12 SALARIES AND WAGES SUPPLIES & AIDS TO
DEPT FUND- BUDGET ----------------------------------------- FRINGE EXPENSE OR INDIV (A) /
CODE ACT TOTAL UNCLASSIFIED CLASSIFIED TOTAL BENEFITS SALES CR (C) CAPITAL SPEC PUR (P)
--------- ----- ----------- ------------ ----------- ------------ ----------- ------------- ----------- ------------
SCHOOL OF HUMAN ECOLOGY
DEAN'S OFFICE &
ADMINISTRATION
GRADUATE PROGRAMS A-27-1317 101-2 56,350 56,350 56,350
101-4 33,336 33,336 33,336
89,686* 89,686* 89,686*
871,942* 625,822* 74,106* 699,928* 172,014*
BUSINESS OFFICE
BUSINESS OFFICE A-27-1400 101-6 146,818 146,818 146,818
INSTRUCTIONAL TECHNOLOGY
INSTRUCTIONAL TECHNOLOGY A-27-1500 101-6 69,835 69,835 69,835
STUDENT ACADEMIC AFFAIRS
OFFICE
STUDENT ACADEMIC AFFAIRS
OFFICE A-27-1600 101-6 177,843 148,853 28,990 177,843
STUDENT ORIENTATION
ADVISING & REG A-27-1611 101-6 2,300 2,300
MINORITY & DISADVANTAGED
PROGRAM A-27-1660 402-2 56,780 56,780 56,780
236,923* 205,633* 28,990* 234,623* 2,300*
CONSUMER SCIENCE
CONSUMER SCIENCE A-27-2100 101-2 540,840 506,726 34,114 540,840
101-4 84,003 84,003 84,003
144-4 138,795 138,795 138,795
222,798* 222,798* 222,798*
104-5 270,488 270,488 270,488
133-5 59,098 59,098 59,098
144-5 65,017 47,084 17,933 65,017
233-5 55,825 55,825 55,825
450,428* 432,495* 17,933* 450,428*
101-6 10,870 10,870 10,870
1,224,936* 1,172,889* 52,047* 1,224,936*
DESIGN STUDIES
ENVIRONMENT TEXTILE &
DESIGN A-27-3100 101-2 989,436 951,526 37,910 989,436
101-6 9,887 9,887 9,887
999,323* 961,413* 37,910* 999,323*
ETD - C A-27-3172 136-4 500 500
999,823* 961,413* 37,910* 999,323* 500*
DESIGN STUDIES PROGRAMS
FASHION INSTITUTE A-27-3201 136-2 253,100 22,000 22,000 4,300 226,800
EXHIBITS & COLLECTIONS
GALLERY OF DESIGN A-27-3940 101-6 16,220 16,220 16,220
233-6 4,055 4,055 4,055
20,275* 20,275* 20,275*
HELEN L ALLEN TEXTILE
COLLECTION A-27-3971 161-6 52,886 52,886 52,886
73,161* 73,161* 73,161*
INTERDISCIPLINARY STUDIES
(CAVE)
INTERDISCIPLINARY
STUDIES (CAVE) A-27-5100 101-2 348,035 313,921 34,114 348,035
101-4 30,000 30,000 30,000
104-5 78,509 78,509 78,509
456,544* 422,430* 34,114* 456,544*
HUMAN DEVELOPMENT & FAMILY
STUDIES
HUMAN DEVELOPMENT &
FAMILY STUDIES A-27-6100 101-2 749,928 710,294 39,634 749,928
104-5 318,817 318,817 318,817