2009-10 Redbook | Previous Page | Next Page | page:
                                                                         UNIVERSITY OF WISCONSIN SYSTEM                                   EXHIBIT IV          PAGE 10 
                                                                                 2009-10 BUDGET 
                                                    BUDGET ALLOCATIONS BY ACTIVITY, INSTITUTION AND ACCOUNTING CLASSIFICATION 
                                                                                  (ALL FUNDS) 
 
                        2009-10                 SALARIES AND WAGES                                  SUPPLIES                                       AIDS 
                        BUDGET      -------------------------------------------        FRINGE         AND             SALES                         TO             SPECIAL 
                         TOTAL      UNCLASSIFIED    CLASSIFIED           TOTAL        BENEFITS      EXPENSE          CREDITS         CAPITAL    INDIVIDUALS        PURPOSE 
                         -----      ------------    ----------           -----        --------      -------          -------         -------    -----------        ------- 
SUMMARY (CONT.) 
------- 
  RVF                 97,604,354     26,065,742     13,105,857       39,171,599     17,317,678     25,263,604      -3,125,110      4,930,389      6,786,585      7,259,609 
  STP                150,248,036     42,054,094     23,398,168       65,452,262     28,461,523     37,400,915      -6,709,467      3,990,186     10,313,083     11,339,534 
  STO                139,545,130     36,865,896     21,535,225       58,401,121     26,750,812     41,388,424      -9,244,393      2,774,653      9,491,909      9,982,604 
  SUP                 62,002,914     13,464,038      6,805,771       20,269,809      9,151,067     12,714,221        -987,535      2,410,429     14,038,800      4,406,123 
  WTW                192,938,700     43,500,595     19,544,275       63,044,870     24,642,140     38,293,863      -4,036,877      2,245,979     56,131,211     12,617,514 
  UWC                 94,622,757     35,722,247     11,326,042       47,048,289     21,443,404     16,547,364        -325,022        727,572      9,030,437        150,713 
  EXT                217,420,411     94,007,589     19,396,087      113,403,676     45,947,988     64,803,535      -9,828,931      2,328,517        451,900        313,726 
  SA                  15,292,624      4,491,221      3,504,691        7,995,912      3,458,447      4,477,342        -639,077 
  SYS                 91,307,246      4,756,122      3,590,282        8,346,404      2,206,553     76,553,071         -39,300         62,700      4,177,818 
                   -------------  -------------    -----------    -------------    -----------  -------------    ------------    -----------    -----------    ----------- 
  TOTAL SYSTEM     4,754,281,903  1,459,040,483    555,737,422    2,014,777,905    738,432,062  1,609,898,085    -406,743,438    189,751,389    348,656,071    259,509,829 
2009-10 Redbook | Previous Page | Next Page | page: