2007-08 Redbook | Previous Page | Next Page | page:
                                                                         UNIVERSITY OF WISCONSIN SYSTEM                                             EXHIBIT IA          PAGE 2 
                                                                                 2007-08 BUDGET 
                                                             BUDGET ALLOCATIONS BY CLUSTER, INSTITUTION AND PROGRAM 
                                                                                  (GPR/FEES) 
 
 
             2007-08 
             BUDGET                                   PUBLIC      ACADEMIC                  FARM        STUDENT    FINANCIAL    AUXILIARY     PHYSICAL     INSTIT'L     DEBT SVC 
              TOTAL      INSTRUCTION   RESEARCH       SERVICE     SUPPORT     HOSPITALS  OPERATIONS     SERVICES      AID      ENTERPRISES    PLANT        SUPPORT    ON ACAD BLDGS 
             -------     -----------   --------       -------     --------    ---------  ----------     --------   ---------   -----------    ---------    --------   ------------- 
MSN       800,026,828    340,764,187   65,301,545   17,279,260  100,022,283               5,996,915   35,268,680    8,290,947               125,155,784   44,259,744   57,687,483 
MIL       274,136,342    128,432,005   15,624,893    2,672,051   43,998,327                           15,721,704    4,353,136                27,565,590   19,182,812   16,585,824 
        -------------  -------------  -----------  -----------  -----------              ----------  -----------  -----------               -----------  -----------  ----------- 
TOTAL   1,074,163,170    469,196,192   80,926,438   19,951,311  144,020,610               5,996,915   50,990,384   12,644,083               152,721,374   63,442,556   74,273,307 
 
EAU        94,233,840     48,397,117       92,343       83,681   13,407,067                            7,732,917      516,427                 9,471,650    7,852,610    6,680,028 
GBY        48,125,984     18,872,007       79,803      681,282    7,384,081                            4,504,222      272,495                 6,842,594    5,080,950    4,408,550 
LAC        80,469,848     43,150,858      385,863      586,072   10,490,077                            5,059,880      477,052                 8,331,327    5,631,268    6,357,451 
OSH        92,220,940     48,415,056      119,618      188,933   13,043,293                            7,664,363      538,180                 9,470,449    6,275,749    6,505,299 
PKS        46,592,091     19,342,958      155,427      405,654    5,815,062                            4,824,209      549,451                 6,585,435    4,384,379    4,529,516 
PLT        60,336,462     29,629,890      323,778       11,200    9,136,068                 158,897    4,053,686      245,585                 7,019,127    4,879,257    4,878,974 
RVF        55,201,788     26,884,654       16,115      139,747    7,212,417                 402,396    4,451,877      295,201                 6,180,092    4,968,807    4,650,482 
STP        81,351,400     41,655,572      156,430      459,246   11,141,582                            5,520,016      543,464                 9,081,389    6,946,996    5,846,705 
STO        76,403,509     39,313,202      129,994        1,102    9,938,084                            5,403,085      515,180                 8,186,245    6,384,437    6,532,180 
SUP        29,901,362     13,145,676                    76,811    3,490,494                            2,857,193      155,588                 4,305,805    2,764,993    3,104,802 
WTW        84,873,163     43,500,574      139,896      170,446   12,076,014                            6,608,638    1,045,174                 7,516,905    7,175,810    6,639,706 
        -------------  -------------  -----------  -----------  -----------              ----------  -----------  -----------               -----------  -----------  ----------- 
TOTAL     749,710,387    372,307,564    1,599,267    2,804,174  103,134,239                 561,293   58,680,086    5,153,797                82,991,018   62,345,256   60,133,693 
 
UWC        71,473,268     36,274,869                    49,980   11,324,035                            7,017,313      154,237                 9,357,266    7,295,568 
 
EXT       107,656,683     35,736,224                50,983,489   13,040,423                            1,008,307                              1,113,180    5,775,060 
 
SA          9,599,086                                                                                                                                      9,599,086 
 
SYS        55,248,891     39,116,241    1,094,194      102,046    8,304,916                   6,367    1,122,928       43,118                 2,900,833    2,558,248 
        -------------  -------------  -----------  -----------  -----------              ----------  -----------  -----------               -----------  -----------  ----------- 
TOTAL   2,067,851,485    952,631,090   83,619,899   73,891,000  279,824,223               6,564,575  118,819,018   17,995,235               249,083,671  151,015,774  134,407,000 
2007-08 Redbook | Previous Page | Next Page | page: