UNIVERSITY OF WISCONSIN - SYSTEMWIDE PAGE 841
2010-11 BUDGET
SUMMARY
ACCOUNTING CLASSIFICATION
SALARIES AND WAGES -------------------------------------------------------- 8,189,599
FRINGE BENEFITS ----------------------------------------------------------- 2,288,288
SUPPLIES AND EXPENSE ------------------------------------------------------ 76,701,394
SALES CREDITS ------------------------------------------------------------- -39,300
CAPITAL ------------------------------------------------------------------- 62,700
AIDS TO INDIVIDUALS ------------------------------------------------------- 8,377,818
______________
TOTAL ----------------------------------------------------------------- 95,580,499
APPROPRIATIONS
GENERAL PROGRAM OPERATIONS
FACILITIES MAINTENANCE (105) ------------------------------------------ 500
GENERAL PURPOSE REVENUE (106) ----------------------------------------- 80,244,451
ACADEMIC STUDENT FEES (131) ------------------------------------------- 6,505,075
TOTAL GENERAL PROGRAM OPERATIONS ---------------------------------- ( 86,750,026 )
SCHOOLS OF BUSINESS
GENERAL PURPOSE REVENUE (177) ----------------------------------------- 4,860
ACADEMIC STUDENT FEES (186) ------------------------------------------- 1,661
TOTAL SCHOOLS OF BUSINESS ----------------------------------------- ( 6,521 )
STUDENT AID (107) --------------------------------------------------------- 34,358
AREA HEALTH EDUCATION CENTERS (108) --------------------------------------- 67
ENERGY COSTS (109) -------------------------------------------------------- 114,561
ACADEMIC FEE INCREASE GRANTS (113) ---------------------------------------- 1,900,000
EDUCATIONAL TECHNOLOGY (115) ---------------------------------------------- 1,826,071
FAMILY MEDICINE AND PRACTICE (116) ---------------------------------------- -35,035
STATE LABORATORY OF HYGIENE-GENERAL PROGRAM OPERATIONS (117) -------------- -65,923
INDUSTRIAL AND ECONOMIC DEVELOPMENT RESEARCH (118) ------------------------ 477,751
DISTINGUISHED PROFESSORSHIPS (119) ---------------------------------------- 186,177
VETERINARY DIAGNOSTIC LAB (126) ------------------------------------------- -6,266
AUXILIARY ENTERPRISES (128) ----------------------------------------------- 1,018,993
OTHER OPERATING RECEIPTS (136) -------------------------------------------- 5,000
FEDERAL AID-SPECIAL PROJECTS (144) ---------------------------------------- 1,218,026
FEDERAL INDIRECT COST REIMBURSEMENT (150) --------------------------------- 35,000
EXTENSION LOCAL PLANNING PROGRAM (158) ------------------------------------ -216
FEE REMISSIONS (175) ------------------------------------------------------ 29,700
INTEGRATED AGRICULTURE OUTREACH (176) ------------------------------------- -960
ALCOHOL & OTHER DRUG ABUSE PREVENTION & INTERVENTION (178) ---------------- 327
SOLID WASTE RESEARCH AND EXPERIMENTS (190) -------------------------------- 154,300
TELECOMMUNICATIONS SERVICES (191) ----------------------------------------- 1,054,800
GENERAL PURPOSE REVENUE (301) --------------------------------------------- 3,785
MINORITY AND DISADVANTAGED PROGRAMS (402) --------------------------------- 873,282
SERVICES RECEIVED FROM AUTHORITY (601) ------------------------------------ 154
______________
TOTAL ----------------------------------------------------------------- 95,580,499