UNIVERSITY OF WISCONSIN COLLEGES PAGE 737
2010-11 BUDGET
SUMMARY
ACCOUNTING CLASSIFICATION
SALARIES AND WAGES -------------------------------------------------------- 46,384,737
FRINGE BENEFITS ----------------------------------------------------------- 23,078,555
SUPPLIES AND EXPENSE ------------------------------------------------------ 17,353,839
SALES CREDITS ------------------------------------------------------------- -304,802
CAPITAL ------------------------------------------------------------------- 598,886
AIDS TO INDIVIDUALS ------------------------------------------------------- 50,761,803
SPECIAL PURPOSE ----------------------------------------------------------- 1,231,394
______________
TOTAL ----------------------------------------------------------------- 139,104,412
APPROPRIATIONS
GENERAL PROGRAM OPERATIONS
GENERAL PURPOSE REVENUE (103) ----------------------------------------- 29,323,810
ACADEMIC STUDENT FEES (131) ------------------------------------------- 39,071,568
ACADEMIC STUDENT FEES-FULL FEE CREDIT (131) --------------------------- -2,192,397
TOTAL GENERAL PROGRAM OPERATIONS ---------------------------------- ( 66,202,981 )
LABORATORIES
GENERAL PURPOSE REVENUE (114) ----------------------------------------- 102,673
ACADEMIC STUDENT FEES (122) ------------------------------------------- 116,962
TOTAL LABORATORIES ------------------------------------------------ ( 219,635 )
STUDENT AID (107) --------------------------------------------------------- 5,906
ENERGY COSTS (109) -------------------------------------------------------- 4,608,782
PRINCIPAL REPAYMENT AND INTEREST (110) ------------------------------------ 1,084,874
EDUCATIONAL TECHNOLOGY (115) ---------------------------------------------- 152,799
AUXILIARY ENTERPRISES (128) ----------------------------------------------- 7,778,594
ACADEMIC STUDENT FEES-FULL FEE CREDIT (131) ------------------------------- 2,192,397
GIFTS AND DONATIONS-GENERAL (133) ----------------------------------------- 1,320,858
OTHER OPERATING RECEIPTS (136) -------------------------------------------- 3,073,110
FEDERAL AID-SPECIAL PROJECTS (144) ---------------------------------------- 1,628,204
FEDERAL AID-WORK STUDY (145) ---------------------------------------------- 385,172
FEDERAL AID-SUPPLEMENTAL EDUC OPPORTUNITY GRANTS (146) -------------------- 529,836
FEDERAL AID-PELL GRANTS (148) --------------------------------------------- 14,250,000
FEDERAL AID-FEDERAL DIRECT STUDENT LOANS (149) ---------------------------- 35,000,000
FEDERAL INDIRECT COST REIMBURSEMENT (150) --------------------------------- 51,832
TRUST FUND INCOME (161) --------------------------------------------------- 38,743
GRANTS FOR STUDY ABROAD (173) --------------------------------------------- 15,840
MINORITY AND DISADVANTAGED PROGRAMS (402) --------------------------------- 408,376
LAWTON MINORITY UNDERGRAD RETENTION GRANT PGM (406) ----------------------- 156,473
______________
TOTAL ----------------------------------------------------------------- 139,104,412