2010-11 Redbook | Previous Page | Next Page | page:
                                                         UNIVERSITY OF WISCONSIN - WHITEWATER                                                 PAGE      735 
                                                                    2010-11 BUDGET 
                                                                        SUMMARY 
                                               2010-11                  SALARIES AND WAGES                          SUPPLIES &                      AIDS TO 
                             DEPT    FUND-     BUDGET     -----------------------------------------      FRINGE     EXPENSE OR                    INDIV (A) / 
                             CODE     ACT      TOTAL      UNCLASSIFIED    CLASSIFIED       TOTAL        BENEFITS    SALES CR (C)     CAPITAL     SPEC PUR (P) 
                           --------- -----  -----------   ------------   -----------   ------------   -----------  -------------   -----------   ------------ 
      GRAND TOTAL WHITEWATER 
 
               ACTIVITY SUMMARY 
                 FINANCIAL AID       102-9       26,250                                                                                                26,250 
                                     107-9       66,169                                                                                                66,169 
                                     128-9      208,500                                                                                               208,500 
                                     133-9    1,306,822                                                                   15,000                    1,291,822 
                                     136-9    4,379,000                                                                                             4,379,000 
                                     144-9      286,000                                                                                               286,000 
                                     146-9      539,604                                                                                               539,604 
                                     147-9    3,538,059                                                                                             3,538,059 
                                     148-9    4,850,000                                                                                             4,850,000 
                                     149-9   35,050,000                                                                                            35,050,000 
                                     150-9        4,000                                                                                                 4,000 
                                     161-9       21,000                                                                                                21,000 
                                     173-9       75,240                                                                                                75,240 
                                     184-9       20,000                                                                                                20,000 
                                     403-9      345,274                                                                                               345,274 
                                     406-9      511,373                                                                                               511,373 
                                             51,227,291*                                                                  15,000*                  51,212,291* 
                 AUXILIARY ENTR      123-8    5,478,866                                                                                             5,478,866P 
                                     128-8   18,986,591      1,171,529     3,121,109      4,292,638     1,600,753     12,519,870       573,330 
                                     133-8        1,000                                                                    1,000 
                                     145-8      125,360                       62,680         62,680                                                    62,680 
                                             24,591,817*     1,171,529*    3,183,789*     4,355,318*    1,600,753*    12,520,870*      573,330*        62,680* 
                                                                                                                                                    5,478,866 
                 PHYSICAL PLANT      102-7    3,899,196        220,818     2,236,713      2,457,531     1,081,049        561,087        12,500 
                                                                                                                        -212,971 C 
                                     105-7    1,563,547                    1,055,395      1,055,395       488,704        428,548 
                                                                                                                        -409,100 C 
                                     109-7    3,161,551                                                                3,161,551 
                                     110-7    7,367,754                                                                                             7,367,754P 
                                     123-7       97,529                                                                                                97,529P 
                                     128-7       70,400                                                                  175,960 
                                                                                                                        -105,560 C 
                                     133-7      115,610                                                                  115,610 
                                     136-7       18,000                                                                   48,000 
                                                                                                                         -30,000 C 
                                     145-7       20,800                       10,400         10,400                                                    10,400 
                                             16,314,387*       220,818*    3,302,508*     3,523,326*    1,569,753*     4,490,756*       12,500*        10,400* 
                                                                                                                        -757,631*C                  7,465,283 
                 INSTIT'L SUPPORT    102-1    7,384,593      1,905,450     3,109,567      5,015,017     2,178,293      1,483,753         4,631 
                                                                                                                      -1,297,101 C 
                                     128-1      727,912                      398,368        398,368       159,177        751,191       130,100 
                                                                                                                        -710,924 C 
                                     129-1      -72,000                       16,000         16,000                      993,000 
                                                                                                                      -1,081,000 C 
                                     133-1      347,781         41,129       113,636        154,765        30,816        162,200 
                                     136-1      990,340          1,140        72,100         73,240        19,900        892,200        40,000 
                                                                                                                         -35,000 C 
                                     144-1      410,065                       96,365         96,365        68,700        145,000        60,000         40,000 
                                     145-1       62,600                       31,300         31,300                                                    31,300 
                                     147-1      138,756                       32,756         32,756        20,000         86,000 
                                     150-1       82,438                       17,438         17,438        10,000         55,000 
                                             10,072,485*     1,947,719*    3,887,530*     5,835,249*    2,486,886*     4,568,344*      234,731*        71,300* 
                                                                                                                      -3,124,025*C 
                                          -------------  -------------   -----------  -------------   -----------  -------------   -----------  ------------- 
                                            191,310,667*    43,916,270*   19,718,926*    63,635,196*   26,238,145*    37,772,759*    2,450,649*    52,108,559* 
                                                                                                                      -4,329,531*C                 13,434,890* 
 
 
2010-11 Redbook | Previous Page | Next Page | page: