2010-11 Redbook | Previous Page | Next Page | page:
                                                            UNIVERSITY OF WISCONSIN - STOUT                                                   PAGE      672 
                                                                    2010-11 BUDGET 
                                                                        SUMMARY 
                                               2010-11                  SALARIES AND WAGES                          SUPPLIES &                      AIDS TO 
                             DEPT    FUND-     BUDGET     -----------------------------------------      FRINGE     EXPENSE OR                    INDIV (A) / 
                             CODE     ACT      TOTAL      UNCLASSIFIED    CLASSIFIED       TOTAL        BENEFITS    SALES CR (C)     CAPITAL     SPEC PUR (P) 
                           --------- -----  -----------   ------------   -----------   ------------   -----------  -------------   -----------   ------------ 
      GRAND TOTAL STOUT 
 
               ACTIVITY SUMMARY 
                 INSTRUCTION         144-2      126,494         26,783        37,891         64,674        24,899         36,921 
                                     145-2      231,120                      231,120        231,120 
                                     150-2       57,357                                                                   57,357 
                                             48,974,855*    23,589,324*    2,024,357*    25,613,681*   12,578,485*    10,468,669*      564,020* 
                                                                                                                        -250,000*C 
                 RESEARCH            102-4       19,286         -2,214        14,426         12,212         5,869          1,205 
                                     133-4        6,412                                                                    6,412 
                                     136-4        5,738                        2,617          2,617            42          3,079 
                                     144-4        9,862            700         5,281          5,981           492          3,389 
                                     150-4      117,083          6,770        37,977         44,747        12,904         59,432 
                                                158,381*         5,256*       60,301*        65,557*       19,307*        73,517* 
                 PUBLIC SERVICE      102-5      273,058        115,487        43,972        159,459        84,116         29,483 
                                     133-5      298,105        152,284        13,150        165,434        69,620         63,051 
                                     136-5      798,913        288,971       161,932        450,903       170,763        314,747         5,000 
                                                                                                                        -142,500 C 
                                     144-5    5,153,508      1,540,392       321,419      1,861,811       845,594      2,446,103 
                                     145-5       48,000                       48,000         48,000 
                                              6,571,584*     2,097,134*      588,473*     2,685,607*    1,170,093*     2,853,384*        5,000* 
                                                                                                                        -142,500*C 
                 ACADEMIC SUPPORT    102-6    9,425,932      2,104,487     1,561,806      3,666,293     1,885,774      3,367,865       506,000 
                                     114-6      103,707                       26,000         26,000           589         77,118 
                                     115-6      160,512         48,204         2,803         51,007        24,051         85,454 
                                     128-6    1,375,695         77,429       117,261        194,690        88,434      1,092,571 
                                     131-6      936,021        328,300       191,055        519,355       284,090        132,576 
                                     133-6       91,175         24,831         3,500         28,331        11,290         43,332         8,222 
                                     136-6      964,657        249,150       254,584        503,734       239,160        246,763        10,000 
                                                                                                                         -35,000 C 
                                     144-6      145,532         48,303        36,811         85,114        42,311         18,107 
                                     145-6      112,880                      112,880        112,880 
                                     150-6      226,588         47,596        14,298         61,894        24,381        135,313         5,000 
                                             13,542,699*     2,928,300*    2,320,998*     5,249,298*    2,600,080*     5,199,099*      529,222* 
                                                                                                                         -35,000*C 
                 STUDENT SERVICES    102-0    5,774,802      2,014,313     1,158,903      3,173,216     1,643,205        958,381 
                                     123-0      805,466                                                                                               805,466P 
                                     128-0    6,904,462      1,369,500     1,109,814      2,479,314     1,110,962      2,847,186       808,000        115,000P 
                                                                                                                        -456,000 C 
                                     133-0       12,180                        4,000          4,000           100          8,080 
                                     136-0      780,004        218,117       141,694        359,811       151,772        268,421 
                                     144-0    1,967,007        652,016       152,044        804,060       492,134        629,613                       41,200 
                                     145-0      244,000         16,329       209,729        226,058        17,845             97 
                                     150-0       36,300                                                                   36,300 
                                     402-0      467,961        189,376        48,545        237,921       138,995         91,045 
                                             16,992,182*     4,459,651*    2,824,729*     7,284,380*    3,555,013*     4,839,123*      808,000*        41,200* 
                                                                                                                        -456,000*C                    920,466 
                 FINANCIAL AID       107-9      125,738                                                                                               125,738 
                                     133-9          800                                                                      500                          300 
                                     134-9       14,297                                                                                                14,297 
                                     136-9      137,500                                                                                               137,500 
                                     144-9      443,700                                                                                               443,700 
                                     146-9      505,179                                                                                               505,179 
                                     147-9    4,202,016                                                                                             4,202,016 
                                     148-9    7,500,000                                                                                             7,500,000 
                                     149-9   45,000,000                                                                                            45,000,000 
                                     173-9       65,340                                                                                                65,340 
                                     403-9      172,803                                                                                               172,803 
2010-11 Redbook | Previous Page | Next Page | page: