2010-11 Redbook | Previous Page | Next Page | page:
                                                         UNIVERSITY OF WISCONSIN - PLATTEVILLE                                                PAGE      550 
                                                                    2010-11 BUDGET 
                                                                        SUMMARY 
                                               2010-11                  SALARIES AND WAGES                          SUPPLIES &                      AIDS TO 
                             DEPT    FUND-     BUDGET     -----------------------------------------      FRINGE     EXPENSE OR                    INDIV (A) / 
                             CODE     ACT      TOTAL      UNCLASSIFIED    CLASSIFIED       TOTAL        BENEFITS    SALES CR (C)     CAPITAL     SPEC PUR (P) 
                           --------- -----  -----------   ------------   -----------   ------------   -----------  -------------   -----------   ------------ 
      GRAND TOTAL PLATTEVILLE 
 
               ACTIVITY SUMMARY 
                 FINANCIAL AID       403-9      175,122                                                                                               175,122 
                                     406-9      109,359                                                                                               109,359 
                                             40,708,521*                     178,000*       178,000*                                               40,530,521* 
                 AUXILIARY ENTR      123-8    2,569,249                                                                                             2,569,249P 
                                     128-8   16,327,260        841,198     3,700,677      4,541,875     1,718,425      7,911,919       555,041      1,600,000P 
                                     145-8      115,000                      115,000        115,000 
                                             19,011,509*       841,198*    3,815,677*     4,656,875*    1,718,425*     7,911,919*      555,041*     4,169,249 
                 PHYSICAL PLANT      102-7    3,350,874        112,725     1,757,450      1,870,175       850,855        780,694        27,500 
                                                                                                                        -178,350 C 
                                     105-7    1,072,133                      754,331        754,331       316,802        151,000 
                                                                                                                        -150,000 C 
                                     109-7    4,082,417                                                                4,376,787 
                                                                                                                        -294,370 C 
                                     110-7    5,462,888                                                                                             5,462,888P 
                                     131-7      382,708                      222,600        222,600       126,400         33,708 
                                     145-7        5,000                        5,000          5,000 
                                     194-7    2,070,000                                                                                             2,070,000P 
                                             16,426,020*       112,725*    2,739,381*     2,852,106*    1,294,057*     5,342,189*       27,500*     7,532,888 
                                                                                                                        -622,720*C 
                 INSTIT'L SUPPORT    102-1    5,090,920      1,635,959     1,551,872      3,187,831     1,440,011      1,132,428         6,300 
                                                                                                                        -675,650 C 
                                     123-1       15,241                                                                                                15,241P 
                                     128-1      371,812         18,000       260,850        278,850       154,200        374,362       103,300 
                                                                                                                        -538,900 C 
                                     129-1       26,250                       19,000         19,000         8,000        346,250 
                                                                                                                        -347,000 C 
                                     131-1      367,447        141,148       100,999        242,147       125,300 
                                     133-1       90,000                       10,000         10,000         2,000         73,000         5,000 
                                     136-1      346,180         33,000        41,000         74,000        52,600        210,880         4,600          4,100P 
                                     144-1       62,000                       27,700         27,700        15,000         13,300                        6,000P 
                                     145-1       10,000                       10,000         10,000 
                                     147-1       50,000                                                                   50,000 
                                     150-1       81,000                       50,000         50,000        17,000         14,000 
                                              6,510,850*     1,828,107*    2,071,421*     3,899,528*    1,814,111*     2,214,220*      119,200*        25,341 
                                                                                                                      -1,561,550*C 
                                          -------------  -------------   -----------  -------------   -----------  -------------   -----------  ------------- 
                                            148,368,248*    31,622,278*   15,444,078*    47,066,356*   20,619,502*    27,113,989*    1,967,571*    40,651,273* 
                                                                                                                      -2,334,805*C                 13,284,362* 
 
               APPROPRIATION SUMMARY 
                                     102     48,283,307     22,554,137     6,787,407     29,341,544    13,420,419      5,388,420     1,106,771         30,688 
                                                                                                                      -1,004,535 C 
                                     105      1,072,133                      754,331        754,331       316,802        151,000 
                                                                                                                        -150,000 C 
                                     107         18,170                                                                                                18,170 
                                     109      4,082,417                                                                4,376,787 
                                                                                                                        -294,370 C 
                                     110      5,462,888                                                                                             5,462,888 
                                     114        271,321                                                                  271,321 
                                     115        106,333                       20,317         20,317         9,606         76,410 
                                     119         41,975         29,135                       29,135        12,840 
                                     123      4,026,374                                                                                             4,026,374 
                                     128     24,892,626      2,161,370     5,453,730      7,615,100     2,894,900     12,465,526       741,000      1,715,000 
                                                                                                                        -538,900 C 
2010-11 Redbook | Previous Page | Next Page | page: