UNIVERSITY OF WISCONSIN - PLATTEVILLE PAGE 518
2010-11 BUDGET
SUMMARY
ACCOUNTING CLASSIFICATION
SALARIES AND WAGES -------------------------------------------------------- 47,066,356
FRINGE BENEFITS ----------------------------------------------------------- 20,619,502
SUPPLIES AND EXPENSE ------------------------------------------------------ 27,113,989
SALES CREDITS ------------------------------------------------------------- -2,334,805
CAPITAL ------------------------------------------------------------------- 1,967,571
AIDS TO INDIVIDUALS ------------------------------------------------------- 40,651,273
SPECIAL PURPOSE ----------------------------------------------------------- 13,284,362
______________
TOTAL ----------------------------------------------------------------- 148,368,248
APPROPRIATIONS
GENERAL PROGRAM OPERATIONS
GENERAL PURPOSE REVENUE (102) ----------------------------------------- 18,405,746
FACILITIES MAINTENANCE (105) ------------------------------------------ 1,072,133
ACADEMIC STUDENT FEES (131) ------------------------------------------- 41,634,746
ACADEMIC STUDENT FEES-FULL FEE CREDIT (131) --------------------------- -11,757,185
TOTAL GENERAL PROGRAM OPERATIONS ---------------------------------- ( 49,355,440 )
LABORATORIES
GENERAL PURPOSE REVENUE (114) ----------------------------------------- 126,835
ACADEMIC STUDENT FEES (122) ------------------------------------------- 144,486
TOTAL LABORATORIES ------------------------------------------------ ( 271,321 )
STUDENT AID (107) --------------------------------------------------------- 18,170
ENERGY COSTS (109) -------------------------------------------------------- 4,082,417
PRINCIPAL REPAYMENT AND INTEREST (110) ------------------------------------ 5,462,888
EDUCATIONAL TECHNOLOGY (115) ---------------------------------------------- 106,333
DISTINGUISHED PROFESSORSHIPS (119) ---------------------------------------- 41,975
PRINCIPAL REPAYMENT AND INTEREST-SELF SUPPORTING (123) -------------------- 4,026,374
AUXILIARY ENTERPRISES (128) ----------------------------------------------- 24,892,626
STORES (129) -------------------------------------------------------------- 26,250
ACADEMIC STUDENT FEES-FULL FEE CREDIT (131) ------------------------------- 11,757,185
GIFTS AND DONATIONS-GENERAL (133) ----------------------------------------- 1,120,000
GIFTS-STUDENT LOANS (134) ------------------------------------------------- 50,000
OTHER OPERATING RECEIPTS (136) -------------------------------------------- 3,325,000
FEDERAL AID-SPECIAL PROJECTS (144) ---------------------------------------- 1,900,000
FEDERAL AID-WORK STUDY (145) ---------------------------------------------- 615,000
FEDERAL AID-SUPPLEMENTAL EDUC OPPORTUNITY GRANTS (146) -------------------- 324,310
FEDERAL AID-PERKINS LOANS (147) ------------------------------------------- 1,040,000
FEDERAL AID-PELL GRANTS (148) --------------------------------------------- 7,200,000
FEDERAL AID-FEDERAL DIRECT STUDENT LOANS (149) ---------------------------- 30,000,000
FEDERAL INDIRECT COST REIMBURSEMENT (150) --------------------------------- 112,000
GRANTS FOR STUDY ABROAD (173) --------------------------------------------- 43,560
DISTINGUISHED PROFESSORSHIPS (182) ---------------------------------------- 44,104
LICENSE PLATE SCHOLARSHIP PROGRAM (184) ----------------------------------- 2,500
TRI-STATE INITIATIVE FACILITIES DEBT SERVICE (194) ------------------------ 2,070,000
MINORITY AND DISADVANTAGED PROGRAMS (402) --------------------------------- 196,314
ADVANCED OPPORTUNITY PROGRAM (403) ---------------------------------------- 175,122
LAWTON MINORITY UNDERGRAD RETENTION GRANT PGM (406) ----------------------- 109,359
______________
TOTAL ----------------------------------------------------------------- 148,368,248