2010-11 Redbook | Previous Page | Next Page | page:
                                                          UNIVERSITY OF WISCONSIN - PARKSIDE                                                  PAGE      494 
                                                                    2010-11 BUDGET 
                                                                        SUMMARY 
                                               2010-11                  SALARIES AND WAGES                          SUPPLIES &                      AIDS TO 
                             DEPT    FUND-     BUDGET     -----------------------------------------      FRINGE     EXPENSE OR                    INDIV (A) / 
                             CODE     ACT      TOTAL      UNCLASSIFIED    CLASSIFIED       TOTAL        BENEFITS    SALES CR (C)     CAPITAL     SPEC PUR (P) 
                           --------- -----  -----------   ------------   -----------   ------------   -----------  -------------   -----------   ------------ 
BUSINESS SERVICES 
COPIER MANAGEMENT 
  COPIER MANAGEMENT        G-12-0700 102-1      -11,781                                                                  101,219 
                                                                                                                        -113,000 C 
POSTAL SERVICES ADMIN 
  POSTAL SERVICES ADMIN    G-12-1301 102-7       27,758                       27,758         27,758 
                                     102-1       78,760                       76,647         76,647                      157,113 
                                                                                                                        -155,000 C 
                                                106,518*                     104,405*       104,405*                     157,113* 
                                                                                                                        -155,000*C 
COMMUNICATIONS ADMIN 
  COMMUNICATIONS ADMIN     G-12-1401 102-1       -5,958                       21,630         21,630                      152,412 
                                                                                                                        -180,000 C 
FELLOWS AND SCHOLARS 
  FELLOWS & SCHOLARS       G-12-3000 146-9      463,849                                                                                               463,849 
                                     148-9    8,230,000                                                                                             8,230,000 
                                     149-9   22,000,000                                                                                            22,000,000 
                                     173-9       39,600                                                                                                39,600 
                                     184-9        1,500                                                                                                 1,500 
                                     403-9       44,056                                                                                                44,056 
                                     406-9      514,468                                                                                               514,468 
                                             31,293,473*                                                                                           31,293,473* 
                                          -------------  -------------   -----------  -------------   -----------  -------------   -----------  ------------- 
    TOTAL BUSINESS SERVICES                  32,674,539*       227,159*      991,631*     1,218,790*       52,000*       570,776*                  31,293,473* 
                                                                                                                        -460,500*C 
 
               ACTIVITY SUMMARY 
                 RESEARCH            102-4       22,343                       22,343         22,343 
                 FINANCIAL AID       146-9      463,849                                                                                               463,849 
                                     148-9    8,230,000                                                                                             8,230,000 
                                     149-9   22,000,000                                                                                            22,000,000 
                                     173-9       39,600                                                                                                39,600 
                                     184-9        1,500                                                                                                 1,500 
                                     403-9       44,056                                                                                                44,056 
                                     406-9      514,468                                                                                               514,468 
                                             31,293,473*                                                                                           31,293,473* 
                 PHYSICAL PLANT      102-7       27,758                       27,758         27,758 
                 INSTIT'L SUPPORT    102-1    1,086,854        227,159       819,419      1,046,578                      500,776 
                                                                                                                        -460,500 C 
                                     128-1      244,111                      122,111        122,111        52,000         70,000 
                                              1,330,965*       227,159*      941,530*     1,168,689*       52,000*       570,776* 
                                                                                                                        -460,500*C 
                                          -------------  -------------   -----------  -------------   -----------  -------------   -----------  ------------- 
                                             32,674,539*       227,159*      991,631*     1,218,790*       52,000*       570,776*                  31,293,473* 
                                                                                                                        -460,500*C 
 
               APPROPRIATION SUMMARY 
                                     102      1,136,955        227,159       869,520      1,096,679                      500,776 
                                                                                                                        -460,500 C 
                                     128        244,111                      122,111        122,111        52,000         70,000 
                                     146        463,849                                                                                               463,849 
                                     148      8,230,000                                                                                             8,230,000 
                                     149     22,000,000                                                                                            22,000,000 
                                     173         39,600                                                                                                39,600 
                                     184          1,500                                                                                                 1,500 
                                     403         44,056                                                                                                44,056 
                                     406        514,468                                                                                               514,468 
                                          -------------  -------------   -----------  -------------   -----------  -------------   -----------  ------------- 
                                             32,674,539*       227,159*      991,631*     1,218,790*       52,000*       570,776*                  31,293,473* 
                                                                                                                        -460,500*C 
 
2010-11 Redbook | Previous Page | Next Page | page: