UNIVERSITY OF WISCONSIN - PARKSIDE PAGE 491
2010-11 BUDGET
SUMMARY
ACCOUNTING CLASSIFICATION
SALARIES AND WAGES -------------------------------------------------------- 30,118,957
FRINGE BENEFITS ----------------------------------------------------------- 14,133,181
SUPPLIES AND EXPENSE ------------------------------------------------------ 14,740,303
SALES CREDITS ------------------------------------------------------------- -1,470,637
CAPITAL ------------------------------------------------------------------- 948,098
AIDS TO INDIVIDUALS ------------------------------------------------------- 32,012,633
SPECIAL PURPOSE ----------------------------------------------------------- 9,375,731
______________
TOTAL ----------------------------------------------------------------- 99,858,266
APPROPRIATIONS
GENERAL PROGRAM OPERATIONS
GENERAL PURPOSE REVENUE (102) ----------------------------------------- 17,612,585
FACILITIES MAINTENANCE (105) ------------------------------------------ 829,144
ACADEMIC STUDENT FEES (131) ------------------------------------------- 21,545,944
TOTAL GENERAL PROGRAM OPERATIONS ---------------------------------- ( 39,987,673 )
LABORATORIES
GENERAL PURPOSE REVENUE (114) ----------------------------------------- 93,485
ACADEMIC STUDENT FEES (122) ------------------------------------------- 106,495
TOTAL LABORATORIES ------------------------------------------------ ( 199,980 )
SCHOOLS OF BUSINESS
GENERAL PURPOSE REVENUE (177) ----------------------------------------- 16,413
ACADEMIC STUDENT FEES (186) ------------------------------------------- 5,611
TOTAL SCHOOLS OF BUSINESS ----------------------------------------- ( 22,024 )
STUDENT AID (107) --------------------------------------------------------- 24,016
ENERGY COSTS (109) -------------------------------------------------------- 2,921,816
PRINCIPAL REPAYMENT AND INTEREST (110) ------------------------------------ 4,758,252
EDUCATIONAL TECHNOLOGY (115) ---------------------------------------------- 83,782
PRINCIPAL REPAYMENT AND INTEREST-SELF SUPPORTING (123) -------------------- 4,411,667
AUXILIARY ENTERPRISES (128) ----------------------------------------------- 9,732,337
GIFTS AND DONATIONS-GENERAL (133) ----------------------------------------- 669,089
GIFTS-STUDENT LOANS (134) ------------------------------------------------- 185,000
OTHER OPERATING RECEIPTS (136) -------------------------------------------- 1,699,348
FEDERAL AID-SPECIAL PROJECTS (144) ---------------------------------------- 2,753,200
FEDERAL AID-WORK STUDY (145) ---------------------------------------------- 145,960
FEDERAL AID-SUPPLEMENTAL EDUC OPPORTUNITY GRANTS (146) -------------------- 463,849
FEDERAL AID-PERKINS LOANS (147) ------------------------------------------- 271,744
FEDERAL AID-PELL GRANTS (148) --------------------------------------------- 8,230,000
FEDERAL AID-FEDERAL DIRECT STUDENT LOANS (149) ---------------------------- 22,000,000
FEDERAL INDIRECT COST REIMBURSEMENT (150) --------------------------------- 103,764
TRUST FUND INCOME (161) --------------------------------------------------- 50,000
GRANTS FOR STUDY ABROAD (173) --------------------------------------------- 39,600
LICENSE PLATE SCHOLARSHIP PROGRAM (184) ----------------------------------- 1,500
MINORITY AND DISADVANTAGED PROGRAMS (402) --------------------------------- 545,141
ADVANCED OPPORTUNITY PROGRAM (403) ---------------------------------------- 44,056
LAWTON MINORITY UNDERGRAD RETENTION GRANT PGM (406) ----------------------- 514,468
______________
TOTAL ----------------------------------------------------------------- 99,858,266