UNIVERSITY OF WISCONSIN - LACROSSE PAGE 421
2010-11 BUDGET
SUMMARY
ACCOUNTING CLASSIFICATION
SALARIES AND WAGES -------------------------------------------------------- 62,788,610
FRINGE BENEFITS ----------------------------------------------------------- 25,849,303
SUPPLIES AND EXPENSE ------------------------------------------------------ 40,484,397
SALES CREDITS ------------------------------------------------------------- -3,683,523
CAPITAL ------------------------------------------------------------------- 4,110,456
AIDS TO INDIVIDUALS ------------------------------------------------------- 54,686,961
SPECIAL PURPOSE ----------------------------------------------------------- 10,424,181
______________
TOTAL ----------------------------------------------------------------- 194,660,385
APPROPRIATIONS
GENERAL PROGRAM OPERATIONS
GENERAL PURPOSE REVENUE (102) ----------------------------------------- 21,924,197
FACILITIES MAINTENANCE (105) ------------------------------------------ 1,679,513
ACADEMIC STUDENT FEES (131) ------------------------------------------- 48,240,163
TOTAL GENERAL PROGRAM OPERATIONS ---------------------------------- ( 71,843,873 )
LABORATORIES
GENERAL PURPOSE REVENUE (114) ----------------------------------------- 214,697
ACADEMIC STUDENT FEES (122) ------------------------------------------- 244,576
TOTAL LABORATORIES ------------------------------------------------ ( 459,273 )
SCHOOLS OF BUSINESS
GENERAL PURPOSE REVENUE (177) ----------------------------------------- 65,232
ACADEMIC STUDENT FEES (186) ------------------------------------------- 22,303
TOTAL SCHOOLS OF BUSINESS ----------------------------------------- ( 87,535 )
STUDENT AID (107) --------------------------------------------------------- 62,844
ENERGY COSTS (109) -------------------------------------------------------- 2,976,550
PRINCIPAL REPAYMENT AND INTEREST (110) ------------------------------------ 6,747,226
EDUCATIONAL TECHNOLOGY (115) ---------------------------------------------- 168,610
DISTINGUISHED PROFESSORSHIPS (119) ---------------------------------------- 49,016
PRINCIPAL REPAYMENT AND INTEREST-SELF SUPPORTING (123) -------------------- 3,485,940
AUXILIARY ENTERPRISES (128) ----------------------------------------------- 29,813,222
STORES (129) -------------------------------------------------------------- 2,939
GIFTS AND DONATIONS-GENERAL (133) ----------------------------------------- 5,878,904
OTHER OPERATING RECEIPTS (136) -------------------------------------------- 3,837,197
FEDERAL AID-SPECIAL PROJECTS (144) ---------------------------------------- 13,506,719
FEDERAL AID-WORK STUDY (145) ---------------------------------------------- 511,090
FEDERAL AID-SUPPLEMENTAL EDUC OPPORTUNITY GRANTS (146) -------------------- 449,341
FEDERAL AID-PERKINS LOANS (147) ------------------------------------------- 1,170,885
FEDERAL AID-PELL GRANTS (148) --------------------------------------------- 3,150,000
FEDERAL AID-FEDERAL DIRECT STUDENT LOANS (149) ---------------------------- 49,000,000
FEDERAL INDIRECT COST REIMBURSEMENT (150) --------------------------------- 609,968
GRANTS FOR STUDY ABROAD (173) --------------------------------------------- 69,300
DISTINGUISHED PROFESSORSHIPS (182) ---------------------------------------- 50,589
MINORITY AND DISADVANTAGED PROGRAMS (402) --------------------------------- 339,538
ADVANCED OPPORTUNITY PROGRAM (403) ---------------------------------------- 139,126
LAWTON MINORITY UNDERGRAD RETENTION GRANT PGM (406) ----------------------- 250,700
______________
TOTAL ----------------------------------------------------------------- 194,660,385