UNIVERSITY OF WISCONSIN - EAU CLAIRE PAGE 358
2010-11 BUDGET
SUMMARY
ACCOUNTING CLASSIFICATION
SALARIES AND WAGES -------------------------------------------------------- 69,444,039
FRINGE BENEFITS ----------------------------------------------------------- 32,488,172
SUPPLIES AND EXPENSE ------------------------------------------------------ 35,169,801
SALES CREDITS ------------------------------------------------------------- -8,218,858
CAPITAL ------------------------------------------------------------------- 3,836,008
AIDS TO INDIVIDUALS ------------------------------------------------------- 45,272,282
SPECIAL PURPOSE ----------------------------------------------------------- 9,397,152
______________
TOTAL ----------------------------------------------------------------- 187,388,596
APPROPRIATIONS
GENERAL PROGRAM OPERATIONS
GENERAL PURPOSE REVENUE (102) ----------------------------------------- 30,538,196
FACILITIES MAINTENANCE (105) ------------------------------------------ 1,816,138
ACADEMIC STUDENT FEES (131) ------------------------------------------- 56,377,214
ACADEMIC STUDENT FEES-FULL FEE CREDIT (131) --------------------------- -61,650
TOTAL GENERAL PROGRAM OPERATIONS ---------------------------------- ( 88,669,898 )
LABORATORIES
GENERAL PURPOSE REVENUE (114) ----------------------------------------- 259,253
ACADEMIC STUDENT FEES (122) ------------------------------------------- 295,333
TOTAL LABORATORIES ------------------------------------------------ ( 554,586 )
SCHOOLS OF BUSINESS
GENERAL PURPOSE REVENUE (177) ----------------------------------------- 64,895
ACADEMIC STUDENT FEES (186) ------------------------------------------- 22,187
TOTAL SCHOOLS OF BUSINESS ----------------------------------------- ( 87,082 )
STUDENT AID (107) --------------------------------------------------------- 138,753
ENERGY COSTS (109) -------------------------------------------------------- 3,241,719
PRINCIPAL REPAYMENT AND INTEREST (110) ------------------------------------ 7,619,607
EDUCATIONAL TECHNOLOGY (115) ---------------------------------------------- 188,413
PRINCIPAL REPAYMENT AND INTEREST-SELF SUPPORTING (123) -------------------- 1,457,745
AUXILIARY ENTERPRISES (128) ----------------------------------------------- 29,181,053
STORES (129) -------------------------------------------------------------- -1,600
ACADEMIC STUDENT FEES-FULL FEE CREDIT (131) ------------------------------- 61,650
GIFTS AND DONATIONS-GENERAL (133) ----------------------------------------- 1,997,020
GIFTS-STUDENT LOANS (134) ------------------------------------------------- 160,000
OTHER OPERATING RECEIPTS (136) -------------------------------------------- 3,708,410
FEDERAL AID-SPECIAL PROJECTS (144) ---------------------------------------- 3,690,292
FEDERAL AID-WORK STUDY (145) ---------------------------------------------- 1,136,232
FEDERAL AID-SUPPLEMENTAL EDUC OPPORTUNITY GRANTS (146) -------------------- 754,258
FEDERAL AID-PERKINS LOANS (147) ------------------------------------------- 1,920,000
FEDERAL AID-PELL GRANTS (148) --------------------------------------------- 7,590,000
FEDERAL AID-FEDERAL DIRECT STUDENT LOANS (149) ---------------------------- 34,000,000
FEDERAL INDIRECT COST REIMBURSEMENT (150) --------------------------------- 453,214
TRUST FUND INCOME (161) --------------------------------------------------- 2,000
GRANTS FOR STUDY ABROAD (173) --------------------------------------------- 81,180
LICENSE PLATE SCHOLARSHIP PROGRAM (184) ----------------------------------- 26,500
MINORITY AND DISADVANTAGED PROGRAMS (402) --------------------------------- 318,993
ADVANCED OPPORTUNITY PROGRAM (403) ---------------------------------------- 83,696
LAWTON MINORITY UNDERGRAD RETENTION GRANT PGM (406) ----------------------- 267,895
______________
TOTAL ----------------------------------------------------------------- 187,388,596