UNIVERSITY OF WISCONSIN SYSTEM EXHIBIT IX PAGE 75
2010-11 BUDGET
UW-EXTENSION INTERINSTITUTIONAL BUDGET ALLOCATIONS BY INSTITUTION, PROGRAM AND APPROPRIATION
(EXCLUDING CLASSIFIED COMPENSATION INCREASES AND GENERAL PURPOSE REVENUE FRINGE BENEFITS)
UNIVERSITY OF WISCONSIN-WHITEWATER
CREDIT (INSTRUCTION)
OUTREACH & E-LEARNING EXTENSION 1,630,675 1,630,675
NON-CREDIT (EXTENSION & PUB SVC/ACADEMIC SUPPORT)
OUTREACH & E-LEARNING EXTENSION 122,128 187,969 310,097
BUSINESS & MANUFACTURING EXTENSION 54,572 143,455 188,274 386,301
CHANCELLOR'S OFFICE 5,000 5,000
*FRINGE BENEFITS 345,965 31,529 377,494
-----------------------------------------------------------------------------------------------------
TOTAL (181,700) (1,976,640) (362,953) 0 (188,274) (2,709,567)
UNIVERSITY OF WISCONSIN-COLLEGES
CREDIT (INSTRUCTION)
OUTREACH & E-LEARNING EXTENSION 497,450 497,450
NON-CREDIT (EXTENSION & PUB SVC/ACADEMIC SUPPORT)
OUTREACH & E-LEARNING EXTENSION 371,066 1,977,961 2,349,027
CHANCELLOR'S OFFICE 5,000 5,000
*FRINGE BENEFITS 100,832 302,406 403,238
-----------------------------------------------------------------------------------------------------
TOTAL (376,066) (598,282) (2,280,367) 0 0 (3,254,715)
* PROGRAM REVENUE FRINGE BENEFITS FOR OUTREACH & E-LEARNING EXTENSION, COOPERATIVE EXTENSION & BUSINESS & MANUFACTURING EXTENSION
(1) DEGREE CREDIT PROGRAM.
(2) RECEIPTS FROM NONCREDIT CONTINUING EDUCATION - EXTENSION PROGRAMS, FEES FOR COOPERATIVE EXTENSION SERVICES AND 183 AT MADISON RELATING
TO COOPERATIVE EXTENSION.
(3) SMITH LEVER AND SPECIAL NEEDS APPROPRIATION FROM USDA.
(4) FEDERAL AID-SPECIAL PROJECTS APPROPRIATION (FUND 144).
(5) UNIVERSITY OF WISCONSIN-EXTENSION IS COMMITTED TO MAKING, OVER A REASONABLE PERIOD OF TIME AND AS RESOURCES
PERMIT, SUCH FUNDING INCREASES AS ARE NECESSARY TO MAINTAIN UW-MADISON'S GENERAL EXTENSION PROGRAMS AT A
GPR LEVEL SUFFICIENT TO COVER THE SALARIES OF TENURED FACULTY & INDEFINITE ACADEMIC STAFF BUDGETED TO THOSE
PROGRAMS.