2010-11 Redbook | Previous Page | Next Page | page:
                                          UNIVERSITY OF WISCONSIN SYSTEM                                             EXHIBIT VII                     PAGE 71 
                                                  2010-11 BUDGET 
                                          TOTAL INCOME BY APPROPRIATION 
                                                   (ALL FUNDS) 
                                                                                                        STATUTORY 
                                                                                                        REFERENCE 
                                                                                                        --------- 
 
XXII. DEBT SERVICE - SELF SUPPORTING OPERATIONS 
 
      A. PRINCIPAL REPAYMENT AND INTEREST                                                                  (1)(KD)   123                          75,075,338 
      B. STEAM AND CHILLED-WATER PLAN; PRINCIPAL REPAYMENT AND INTEREST; NONSTATE                          (1)(JQ)   192                             885,000 
      C. STEAM AND CHILLED-WATER PLAN; PRINCIPAL REPAYMENT AND INTEREST                                    (1)(KO)   193                           5,014,600 
      D. PAYMENT OF DEBT SERVICE; UW-PLATTEVILLE TRI-STATE INITIATIVE FACILITIES                           (1)(IN)   194                           2,070,000 
                                                                                                                                                 ----------- 
               TOTAL DEBT SERVICE - SELF SUPPORTING OPERATIONS                                                                                    83,044,938 
 
XXIII.EXPENDABLE GIFTS AND TRUST FUND INCOME (RESTRICTED) 
 
      A. GIFTS 
            GIFTS AND DONATIONS - GENERAL                                                                  (1)(J)    133                         444,081,378 
            GIFTS - STUDENT LOANS                                                                          (1)(JA)   134                           3,919,497 
            GIFTS AND DONATIONS - WARF                                                                     (1)(J)    135                          75,000,000 
            GREAT LAKES FISH STUDY                                                                         (1)(KB)   181                              46,800 
            DISTINGUISHED PROFESSORSHIPS                                                                   (1)(JM)   182                             657,687 
            LICENSE PLATE SCHOLARSHIP PROGRAM                                                              (1)(JP)   184                             228,000 
            UW-MADISON INTERCOLLEGIATE ATHLETICS - GIFTS AND GRANTS                                        (5)(J)    533                          16,159,000 
                                                                                                                                                 ----------- 
               TOTAL GIFTS                                                                                                                       540,092,362 
 
      B. TRUSTS 
            ENVIRONMENTAL EDUCATION: ENVIRONMENTAL ASSESSMENT                                              (1)(R)    160                             130,000 
            TRUST FUND INCOME                                                                              (1)(U)    161                          26,063,235 
            DISCOVERY FARM GRANTS                                                                          (1)(QR)   163                             246,700 
            ENVIRONMENTAL EDUCATION: FORESTRY                                                              (1)(RC)   164                             400,000 
            WISCONSIN BIOENERGY INITIATIVE                                                                 (1)(S)    167                           4,050,000 
            EXTENSION RECYCLING EDUCATION                                                                  (1)(TB)   168                             344,000 
            GRANTS TO FORESTRY COOPERATIVES                                                                (1)(QM)   169                             129,900 
            ENVIRONMENTAL PROGRAM GRANTS AND SCHOLARSHIPS                                                  (1)(RM)   170                             200,000 
            SOLID WASTE RESEARCH AND EXPERIMENTS                                                           (1)(TM)   190                             154,300 
            TELECOMMUNICATIONS SERVICES                                                                    (1)(Q)    191                           1,054,800 
                                                                                                                                                 ----------- 
               TOTAL TRUSTS                                                                                                                       32,772,935 
 
               TOTAL GIFTS AND TRUSTS                                                                                                            572,865,297 
 
XXIV. FEDERAL GRANTS AND CONTRACTS 
 
         FEDERAL AID - PHARMACY LOAN PROGRAM                                                               (1)(MA)   140                             700,000 
         FEDERAL AID - MEDICINE LOAN PROGRAM                                                               (1)(MA)   141                             600,000 
         FEDERAL AID - SPECIAL PROJECTS                                                                    (1)(M)    144                         633,940,015 
         FEDERAL AID - WORK STUDY                                                                          (1)(MA)   145                          11,137,166 
         FEDERAL AID - SUPPLEMENTAL EDUCATIONAL OPPORTUNITY GRANTS                                         (1)(MA)   146                          10,705,746 
         FEDERAL AID - PERKINS LOANS                                                                       (1)(MA)   147                          35,745,255 
         FEDERAL AID - PELL GRANTS                                                                         (1)(MA)   148                         134,529,297 
         FEDERAL AID - FEDERAL DIRECT STUDENT LOANS                                                        (1)(MA)   149                         761,858,943 
         FEDERAL AID - NURSING LOANS UNDERGRADUATE                                                         (1)(MA)   151                           1,384,355 
         FEDERAL AID - NURSING LOANS GRADUATE                                                              (1)(MA)   152                             308,000 
         FEDERAL AID - VETERINARY DIAGNOSTIC LAB                                                           (1)(MC)   199                           1,675,900 
                                                                                                                                               ------------- 
            TOTAL FEDERAL GRANTS AND CONTRACTS                                                                                                 1,592,584,677 
 
XXV.  FEDERAL INDIRECT COST REIMBURSEMENT                                                                  (1)(N)    150                         132,713,955 
                                                                                                           (3)(N)    350                           2,500,000 
                                                                                                                                                 135,213,955 
 
      TOTAL SYSTEM                                                                                                                             5,591,129,949 
2010-11 Redbook | Previous Page | Next Page | page: