2010-11 Redbook | Previous Page | Next Page | page:
                                          UNIVERSITY OF WISCONSIN SYSTEM                                             EXHIBIT VII                     PAGE 65 
                                                  2010-11 BUDGET 
                                          TOTAL INCOME BY APPROPRIATION 
                                                   (ALL FUNDS) 
                                                                                                        STATUTORY 
                                                                                                        REFERENCE 
                                                                                                        --------- 
 
I.    PUBLIC APPROPRIATIONS (CONT'D) 
 
      A. STATE APPROPRIATIONS (CONT'D) 
            SCHOOLS OF BUSINESS                                                                            (1)(EM)   177 
               STATUTORY AMOUNT (CHAPTER 20)                                                                                                       1,742,500 
               2009-10 FRINGE BENEFIT SUPPLEMENT                                                                                                      17,834 
               2010-11 COMPENSATION SUPPLEMENT                                                                                                           447 
               2010-11 FRINGE BENEFIT SUPPLEMENT                                                                                                      17,526 
                                                                                                                                                 ----------- 
                  TOTAL                                                                                                                            1,778,307 
 
            ALCOHOL AND OTHER DRUG ABUSE PREVENTION AND INTERVENTION                                       (1)(FX)   178 
               STATUTORY AMOUNT (CHAPTER 20)                                                                                                          75,700 
               2009-10 FRINGE BENEFIT SUPPLEMENT                                                                                                       2,125 
               2010-11 FRINGE BENEFIT SUPPLEMENT                                                                                                       1,870 
                                                                                                                                                 ----------- 
                  TOTAL                                                                                                                               79,695 
 
            SYSTEM ADMINISTRATION                                                                          (3)(A)    301 
               STATUTORY AMOUNT (CHAPTER 20)                                                                                                       9,549,100 
               2009-10 FRINGE BENEFIT SUPPLEMENT                                                                                                     170,555 
               2010-11 FRINGE BENEFIT SUPPLEMENT                                                                                                     168,152 
               2009-10 SHIFT GOVERNOR'S EFFICEINCY REDUCTION TO SYSTEM ADMINISTRATION                                                                (79,700) 
               2010-11 SHIFT GOVERNOR'S EFFICEINCY REDUCTION TO SYSTEM ADMINISTRATION                                                                 (5,500) 
               2010-11 SHIFT TUITION OFFSET OF GOVERNOR'S EFFICEINCY TO SYSTEM ADMINISTRATION                                                         85,200 
                                                                                                                                                 ----------- 
                  TOTAL                                                                                                                            9,887,807 
 
            MINORITY AND DISADVANTAGED PROGRAMS                                                            (4)(A)    402 
               STATUTORY AMOUNT (CHAPTER 20)                                                                                                      11,459,300 
               2009-10 FRINGE BENEFIT SUPPLEMENT                                                                                                     235,455 
               2010-11 COMPENSATION SUPPLEMENT                                                                                                           339 
               2010-11 FRINGE BENEFIT SUPPLEMENT                                                                                                     240,158 
                                                                                                                                                 ----------- 
                  TOTAL                                                                                                                           11,935,252 
 
            ADVANCED OPPORTUNITY PROGRAMS                                                                  (4)(B)    403                           8,322,800 
 
            LAWTON MINORITY UNDERGRADUATE RETENTION GRANTS PROGRAM                                         (4)(DD)   406                           6,757,900 
 
            SERVICES RECEIVED FROM AUTHORITY                                                               (6) (A)   601                           4,644,600 
 
               TOTAL STATE APPROPRIATIONS                                                                                                      1,179,337,184 
 
      B. FEDERAL LAND GRANT APPROPRIATIONS 
            HATCH-ADAMS - RESEARCH                                                                         (1)(M)    142                           5,432,315 
            SMITH - LEVER - EXTENSION                                                                      (1)(M)    143                           9,929,139 
                                                                                                                                               ------------- 
               TOTAL FEDERAL LAND GRANT APPROPRIATIONS                                                                                            15,361,454 
 
               TOTAL PUBLIC APPROPRIATIONS                                                                                                     1,194,698,638 
 
2010-11 Redbook | Previous Page | Next Page | page: