2010-11 Redbook | Previous Page | Next Page | page:
                                                                         UNIVERSITY OF WISCONSIN SYSTEM                                             EXHIBIT VI          PAGE 38 
                                                                                 2010-11 BUDGET 
                                                              BUDGET ALLOCATIONS BY FUND, INSTITUTION AND ACTIVITY 
                                                                                  (ALL FUNDS) 
 
                        2010-11 
                        BUDGET                                     PUBLIC      ACADEMIC                    FARM       STUDENT       FINANCIAL  AUXILIARY     PHYSICAL     INSTIT'L 
                         TOTAL       INSTRUCTION     RESEARCH      SERVICE     SUPPORT    HOSPITALS     OPERATIONS    SERVICES         AID    ENTERPRISES     PLANT       SUPPORT 
                        -------      -----------     --------      -------     --------   ---------     ----------    --------      --------- -----------    --------     -------- 
GENERAL PROGRAM OPERATIONS (CONT.) 
-------------------------- 
 FACILITIES MAINTENANCE (FUND 105) (CONT.) 
 --------------------------------- 
  RVF                    1,199,568                                                                                                                           1,199,568 
  STP                    1,688,784                                                                                                                           1,688,784 
  STO                    1,928,788                                                                                                                           1,928,788 
  SUP                      774,975                                                                                                                             774,975 
  WTW                    1,563,547                                                                                                                           1,563,547 
  EXT                      137,180                                                                                                                             137,180 
  SYS                          500                                                                                                                                 500 
                     -------------                                                                                                                         ----------- 
  TOTAL                 30,367,825                                                                                                                          30,367,825 
 
 SYSTEMWIDE (FUND 106) 
 --------------------- 
  SYS                   86,749,526    67,078,770        239,400      228,960   5,292,848                               611,298      6,400,000                1,712,151    5,186,099 
 
                     ------------- -------------  -------------  ----------- -----------              -----------  -----------  -------------              -----------  ----------- 
  TOTAL GEN PRG OPER*1,954,200,040   989,116,538    138,276,513  109,449,711 284,505,871               10,027,777  110,578,498     19,633,927              135,454,532  157,156,673 
 
LABORATORIES 
------------ 
 LABORATORIES (FUND 114) 
 ----------------------- 
  MSN                    2,754,615     2,225,181                                 529,434 
  MIL                    1,215,299       671,639                                 543,660 
  EAU                      554,586       413,153                                 141,433 
  GBY                      252,397       181,964                                  70,433 
  LAC                      459,273       337,920                                 121,353 
  OSH                      544,210       405,637                                 138,573 
  PKS                      199,980       144,475                                  55,505 
  PLT                      271,321       199,991                                  71,330 
  RVF                      294,806       222,954                                  71,852 
  STP                      468,205       350,635                                 117,570 
  STO                      414,555       310,848                                 103,707 
  SUP                      128,769        98,077                                  30,692 
  WTW                      496,449       358,969                                 137,480 
  UWC                      219,635        99,596                                 120,039 
                     ------------- -------------                             ----------- 
  TOTAL LABS**           8,274,100     6,021,039                               2,253,061 
2010-11 Redbook | Previous Page | Next Page | page: