2010-11 Redbook | Previous Page | Next Page | page:
                                                                         UNIVERSITY OF WISCONSIN SYSTEM                                             EXHIBIT VI          PAGE 37 
                                                                                 2010-11 BUDGET 
                                                              BUDGET ALLOCATIONS BY FUND, INSTITUTION AND ACTIVITY 
                                                                                  (ALL FUNDS) 
 
                        2010-11 
                        BUDGET                                     PUBLIC      ACADEMIC                    FARM       STUDENT       FINANCIAL  AUXILIARY     PHYSICAL     INSTIT'L 
                         TOTAL       INSTRUCTION     RESEARCH      SERVICE     SUPPORT    HOSPITALS     OPERATIONS    SERVICES         AID    ENTERPRISES     PLANT       SUPPORT 
                        -------      -----------     --------      -------     --------   ---------     ----------    --------      --------- -----------    --------     -------- 
GENERAL PROGRAM OPERATIONS 
-------------------------- 
 DOCTORAL UNIVERSITIES (FUND 101) 
 -------------------------------- 
  MSN                  724,977,952   349,005,359    113,016,105    4,815,720 104,591,526                9,435,831   36,962,136     12,910,137               44,578,253   49,662,885 
  MIL                  228,882,266   120,960,401     23,077,160    2,482,508  44,002,481                             5,500,546         40,140               12,363,367   20,455,663 
                     ------------- -------------  -------------  ----------- -----------              -----------  -----------  -------------              -----------  ----------- 
  TOTAL                953,860,218   469,965,760    136,093,265    7,298,228 148,594,007                9,435,831   42,462,682     12,950,277               56,941,620   70,118,548 
 
 COMPREHENSIVE UNIVERSITIES (FUND 102) 
 ------------------------------------- 
  EAU                   86,853,760    50,651,431        648,451       86,063  14,165,654                             7,630,643                               5,228,328    8,443,190 
  GBY                   40,101,959    19,249,877         80,240      660,934   6,975,309                             4,773,440                               2,839,741    5,522,418 
  LAC                   70,164,360    41,726,681        336,490      438,746  11,564,025                             5,129,295        225,400                3,690,417    7,053,306 
  OSH                   82,812,645    50,981,790        122,212      193,307  12,857,249                             7,477,254                               4,432,545    6,748,288 
  PKS                   39,158,529    19,846,099        161,177      344,508   6,648,251                             4,841,703                               2,862,403    4,454,388 
  PLT                   48,283,307    27,099,938        304,867      116,668   7,858,181                  170,460    4,291,399                               3,350,874    5,090,920 
  RVF                   48,164,298    27,129,713         16,789      139,102   6,816,810                  421,486    4,803,713                               2,796,070    6,040,615 
  STP                   71,166,298    42,065,296        103,289      483,150  11,236,981                             5,526,535         32,000                4,302,473    7,416,574 
  STO                   64,934,258    37,767,597         19,286      273,058   9,425,932                             5,774,802                               4,575,970    7,097,613 
  SUP                   25,601,577    14,488,274                      86,417   3,143,618                             2,757,247                               2,135,984    2,990,037 
  WTW                   72,562,560    44,601,139        151,047      230,500  10,587,190                             5,682,645         26,250                3,899,196    7,384,593 
                     ------------- -------------  -------------  ----------- -----------              -----------  -----------  -------------              -----------  ----------- 
  TOTAL                649,803,551   375,607,835      1,943,848    3,052,453 101,279,200                  591,946   58,688,676        283,650               40,114,001   68,241,942 
 
 UNIVERSITY OF WISCONSIN COLLEGES (FUND 103) 
 ------------------------------------------- 
  UWC                   66,202,981    34,404,434                     189,110  11,075,157                             7,283,245                               5,604,494    7,646,541 
 
 UNIVERSITY EXTENSION (FUND 104) 
 ------------------------------- 
  EXT                  167,215,939    42,059,739                  98,680,960  18,264,659                             1,532,597                                 714,441    5,963,543 
 
 FACILITIES MAINTENANCE (FUND 105) 
 --------------------------------- 
  MSN                   11,345,289                                                                                                                          11,345,289 
  MIL                    3,575,501                                                                                                                           3,575,501 
  EAU                    1,816,138                                                                                                                           1,816,138 
  GBY                      700,583                                                                                                                             700,583 
  LAC                    1,679,513                                                                                                                           1,679,513 
  OSH                    2,056,182                                                                                                                           2,056,182 
  PKS                      829,144                                                                                                                             829,144 
  PLT                    1,072,133                                                                                                                           1,072,133 
2010-11 Redbook | Previous Page | Next Page | page: